investorscraft@gmail.com

Intrinsic ValueAmericold Realty Trust, Inc. (0N42.L)

Previous Close£27.00
Intrinsic Value
Upside potential
Previous Close
£27.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Americold Realty Trust, Inc. is the world's largest publicly traded REIT specializing in temperature-controlled warehousing, a critical component of the global food supply chain. The company owns and operates 185 facilities across the U.S., Australia, New Zealand, Canada, and Argentina, offering over 1 billion cubic feet of refrigerated storage. Americold serves a diverse clientele, including food producers, processors, distributors, and retailers, ensuring seamless cold storage logistics. Its scale and geographic diversification provide a competitive edge in an industry where reliability and infrastructure are paramount. The company’s facilities are strategically located near key transportation hubs, enhancing efficiency for perishable goods logistics. As demand for temperature-controlled storage grows with rising food safety standards and e-commerce penetration, Americold is well-positioned to capitalize on these trends. Its integrated approach and focus on mission-critical infrastructure solidify its leadership in a niche but essential real estate sector.

Revenue Profitability And Efficiency

In FY 2022, Americold reported revenue of $2.91 billion USD, reflecting its dominant position in the temperature-controlled storage market. However, the company posted a net loss of $19.44 million USD, with diluted EPS of -$0.0721, indicating margin pressures or one-time costs. Operating cash flow stood at $300 million USD, suggesting underlying operational efficiency despite profitability challenges. Capital expenditures were not disclosed, limiting further analysis of reinvestment trends.

Earnings Power And Capital Efficiency

Americold’s operating cash flow of $300 million USD demonstrates its ability to generate liquidity from core operations. The negative net income and EPS, however, highlight potential inefficiencies or non-recurring expenses impacting bottom-line performance. The lack of disclosed capital expenditures makes it difficult to assess capital allocation efficiency, but the company’s scale suggests inherent advantages in fixed-cost absorption.

Balance Sheet And Financial Health

Americold held $53.06 million USD in cash and equivalents at FY 2022-end, though total debt figures were not provided, limiting a full assessment of leverage. The absence of debt data precludes analysis of liquidity ratios or debt service capacity. The REIT structure typically involves higher leverage, so further disclosure would be needed to evaluate financial stability.

Growth Trends And Dividend Policy

Americold paid a dividend of $1.595 per share in FY 2022, signaling a commitment to shareholder returns despite its net loss. The company’s growth prospects are tied to expanding cold storage demand, driven by global food supply chain needs and e-commerce growth. However, the lack of detailed capex or acquisition data restricts a deeper evaluation of expansion strategies.

Valuation And Market Expectations

With a beta of 0.34, Americold exhibits lower volatility compared to the broader market, reflecting its defensive positioning in essential infrastructure. The absence of a disclosed market cap limits valuation analysis, but the company’s niche focus and scale likely command a premium in the REIT sector. Investors may weigh its dividend yield against profitability challenges.

Strategic Advantages And Outlook

Americold’s strategic advantage lies in its unparalleled scale and geographic reach in temperature-controlled warehousing, a sector with high barriers to entry. The company is well-positioned to benefit from long-term trends in food safety and supply chain resilience. However, improving profitability and transparent capital allocation will be key to sustaining investor confidence and leveraging growth opportunities.

Sources

Company description and financial data provided by user; additional context inferred from industry trends.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount