investorscraft@gmail.com

Intrinsic ValueCairo Communication S.p.A. (0N7I.L)

Previous Close£1.80
Intrinsic Value
Upside potential
Previous Close
£1.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cairo Communication S.p.A. is a diversified multimedia publisher operating primarily in Italy and Spain, with a strong presence in television, print media, and advertising. The company generates revenue through its La7 and La7d TV channels, pay and Web TV services, and the sale of advertising space across television, press, and stadium media. Additionally, it publishes weekly and monthly newspapers, organizes sporting events, and distributes editorial products through newsstands. As a key player in Italy's advertising and media sector, Cairo Communication leverages its integrated multimedia platform to capture a broad audience, combining traditional and digital media channels. Its market position is reinforced by its ability to monetize content across multiple formats, including TV programming, print publications, and event management. The company operates in a competitive landscape dominated by larger media conglomerates but maintains relevance through niche programming and localized content. Its dual focus on advertising sales and content distribution provides resilience against sector volatility.

Revenue Profitability And Efficiency

Cairo Communication reported revenue of €1.1 billion for the latest fiscal period, with net income of €45.2 million, reflecting a net margin of approximately 4.1%. Operating cash flow stood at €120 million, while capital expenditures were €36.1 million, indicating disciplined reinvestment. The company’s ability to convert revenue into cash flow suggests operational efficiency, though margins remain modest for the advertising and media sector.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €0.34 underscores its earnings capacity, supported by diversified revenue streams. With an operating cash flow of €120 million against total debt of €212.1 million, Cairo Communication demonstrates reasonable leverage management. Its capital efficiency is further evidenced by a cash position of €83.3 million, providing liquidity for strategic initiatives or debt servicing.

Balance Sheet And Financial Health

Cairo Communication maintains a balanced financial structure, with total debt of €212.1 million offset by cash reserves of €83.3 million. The company’s net debt position of €128.8 million is manageable relative to its operating cash flow. Its financial health appears stable, with no immediate liquidity concerns, though further deleveraging could improve flexibility in a cyclical industry.

Growth Trends And Dividend Policy

The company’s growth is tied to advertising demand and media consumption trends, which have shown resilience despite digital disruption. Cairo Communication pays a dividend of €0.16 per share, reflecting a commitment to shareholder returns. Future growth may hinge on expanding digital offerings and optimizing its multimedia portfolio to capture shifting audience preferences.

Valuation And Market Expectations

With a market capitalization of €241.9 million and a beta of 0.971, Cairo Communication trades with moderate volatility relative to the broader market. Investors likely price in steady but slow growth, given the competitive and regulatory challenges in the European media landscape. Valuation metrics suggest the stock is neither deeply discounted nor overpriced relative to sector peers.

Strategic Advantages And Outlook

Cairo Communication’s integrated media platform provides a competitive edge, allowing cross-promotion and diversified revenue streams. The company’s focus on localized content and advertising sales positions it well in Italy’s fragmented media market. However, long-term success will depend on adapting to digital transformation and maintaining cost discipline. The outlook remains cautiously optimistic, contingent on execution in a rapidly evolving industry.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount