Data is not available at this time.
Compagnie des Alpes SA is a leading European leisure company specializing in ski resorts and theme parks, operating under well-known brands such as La Plagne, Parc Astérix, and Futuroscope. The company generates revenue through ski lift operations, real estate sales, and theme park admissions, positioning itself in the high-margin leisure and tourism sector. Its diversified portfolio across France, Belgium, and the Netherlands mitigates seasonal risks while capitalizing on strong domestic and international tourism demand. The Ski Areas segment benefits from premium alpine destinations, while the Leisure Parks segment leverages iconic intellectual properties and family-friendly attractions. Compagnie des Alpes holds a competitive edge through vertical integration, managing both infrastructure and visitor experiences. Its market position is reinforced by strategic partnerships and a focus on sustainability, appealing to environmentally conscious travelers. The company’s dual-segment approach ensures resilience against economic fluctuations, as ski resorts and theme parks cater to different but overlapping demographics.
In FY 2024, Compagnie des Alpes reported revenue of €1.24 billion, with net income of €92.4 million, reflecting a 7.5% net margin. Operating cash flow stood at €341.1 million, indicating strong operational efficiency. Capital expenditures of €252.8 million suggest ongoing investments in infrastructure and visitor experiences, aligning with long-term growth strategies. The company’s ability to convert revenue into cash flow underscores its disciplined cost management.
The company’s diluted EPS of €1.81 demonstrates solid earnings power, supported by high-margin ski operations and theme park admissions. With a beta of 1.33, the stock exhibits higher volatility than the market, reflecting its cyclical exposure to leisure spending. The balance between reinvestment and profitability highlights efficient capital allocation, though debt levels warrant monitoring given the capital-intensive nature of the industry.
Compagnie des Alpes maintains €234.1 million in cash and equivalents against total debt of €1.5 billion, indicating moderate leverage. The debt-to-equity ratio suggests reliance on financing for expansion, but strong cash flow generation provides liquidity. Real estate assets and long-term leases further bolster financial stability, though the company’s leverage could pose risks in a downturn.
The company has shown consistent growth in leisure demand, particularly in premium ski destinations and branded theme parks. A dividend of €1 per share reflects a shareholder-friendly policy, though payout ratios remain sustainable. Future growth may hinge on international expansion and digital enhancements to visitor experiences, leveraging post-pandemic tourism recovery trends.
With a market cap of €907.8 million, the company trades at a P/E ratio of approximately 9.8x, suggesting modest valuation relative to earnings. Investors likely price in seasonal risks and capital intensity, but the stock’s beta indicates sensitivity to broader economic cycles. The leisure sector’s recovery post-COVID-19 could drive re-rating if demand sustains.
Compagnie des Alpes benefits from iconic brands, geographic diversification, and integrated operations. Sustainability initiatives and premium positioning align with evolving consumer preferences. Near-term challenges include inflationary pressures and debt servicing, but long-term prospects remain favorable due to resilient leisure demand and strategic investments in high-return projects.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |