Data is not available at this time.
EVS Broadcast Equipment SA is a leader in live video technology, serving the global broadcast and media production industry. The company specializes in live replay, slow-motion services, studio production systems, and media workflow management, catering primarily to sports, entertainment, and news content producers. Its product portfolio includes hardware and software solutions like IP routers, media processors, and control systems, ensuring high-quality live production workflows. EVS operates in a niche but critical segment of the broadcast technology market, where reliability and real-time processing are paramount. The company’s strong reputation in live sports broadcasting, combined with its innovative cloud-based and IP-driven solutions, positions it as a trusted partner for major broadcasters and production houses. Despite being in the consumer cyclical sector, EVS maintains a resilient market position due to its specialized offerings and recurring support services.
EVS reported revenue of €198.0 million for the latest fiscal year, with net income of €42.9 million, reflecting a healthy net margin of approximately 21.7%. The company generated €63.9 million in operating cash flow, demonstrating strong cash conversion efficiency. Capital expenditures were modest at €5.8 million, indicating a capital-light business model with disciplined reinvestment.
The company’s diluted EPS of €3.02 underscores its earnings power, supported by high-margin technology solutions and recurring service revenue. With a robust operating cash flow and minimal debt, EVS exhibits efficient capital allocation, reinvesting selectively while maintaining profitability. Its low beta of 0.473 suggests stable earnings relative to market volatility.
EVS maintains a solid balance sheet, with €87.8 million in cash and equivalents and only €12.9 million in total debt, resulting in a net cash position. This strong liquidity profile provides flexibility for strategic investments or shareholder returns. The company’s financial health is further reinforced by its positive operating cash flow and low leverage.
EVS has demonstrated consistent profitability, with a dividend payout of €0.77 per share, reflecting a commitment to returning capital to shareholders. Growth is driven by demand for advanced live production tools and IP-based solutions, though the niche market may limit rapid expansion. The company’s focus on innovation and recurring services supports steady revenue streams.
With a market capitalization of €478.1 million, EVS trades at a premium relative to its earnings, reflecting its specialized market position and cash-rich balance sheet. Investors likely value its stability and niche dominance, though growth expectations may be tempered by the mature broadcast technology sector.
EVS’s strategic advantages lie in its technological expertise and strong client relationships in live broadcasting. The shift toward IP-based and cloud solutions presents growth opportunities, while its financial resilience mitigates risks. The outlook remains positive, supported by steady demand for high-quality live production tools and the company’s ability to innovate in a competitive landscape.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |