investorscraft@gmail.com

Intrinsic ValueLPKF Laser & Electronics SE (0ND2.L)

Previous Close£7.60
Intrinsic Value
Upside potential
Previous Close
£7.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

LPKF Laser & Electronics SE is a Germany-based industrial machinery company specializing in laser-based solutions for high-precision manufacturing. The company operates across four segments: Development, Electronics, Welding, and Solar, catering to industries such as electronics, automotive, solar energy, and medical technology. Its product portfolio includes circuit board plotters, laser welding systems, and scribers for thin-film solar cells, positioning LPKF as a niche player in advanced laser applications. The company serves a diverse clientele, ranging from industrial manufacturers to research institutions, leveraging its technological expertise to address complex fabrication challenges. LPKF's market position is reinforced by its long-standing presence since 1976, though it faces competition from larger industrial automation firms. Its focus on R&D and specialized laser systems allows it to maintain relevance in precision-driven sectors, though scalability remains a challenge given its moderate market capitalization.

Revenue Profitability And Efficiency

In its latest fiscal year, LPKF reported revenue of €122.9 million but recorded a net loss of €4.5 million, reflecting margin pressures or operational inefficiencies. Operating cash flow stood at €8.4 million, suggesting some ability to generate liquidity despite profitability challenges. Capital expenditures of €7.5 million indicate ongoing investments in production capabilities, though the negative EPS of -€0.18 underscores near-term earnings weakness.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -€0.18 highlights subdued earnings power, likely due to cost inflation or competitive pressures. Operating cash flow coverage of capital expenditures suggests moderate capital efficiency, but the net loss raises questions about sustainable returns. The absence of dividends aligns with its current focus on reinvestment rather than shareholder distributions.

Balance Sheet And Financial Health

LPKF’s balance sheet shows €5.1 million in cash against €8.0 million in total debt, indicating limited liquidity buffers. The debt level appears manageable relative to its market cap, but the net loss could strain financial flexibility if prolonged. The lack of dividend payouts may help conserve cash for debt servicing or growth initiatives.

Growth Trends And Dividend Policy

Revenue trends are not explicitly provided, but the net loss suggests growth challenges. The company has suspended dividends, likely to prioritize operational turnaround or R&D. Its beta of 1.75 signals higher volatility, possibly reflecting market skepticism about near-term recovery or sector-specific risks.

Valuation And Market Expectations

With a market cap of €198.3 million, LPKF trades at a revenue multiple that may reflect its niche positioning and growth potential, though profitability concerns weigh on valuation. The high beta implies investor uncertainty, possibly tied to cyclical demand in its end markets or execution risks in its turnaround strategy.

Strategic Advantages And Outlook

LPKF’s strengths lie in its specialized laser technology and diversified industrial applications. However, its outlook is clouded by recent losses and competitive pressures. Success hinges on improving operational efficiency, scaling high-margin segments like solar or electronics, and navigating supply chain or pricing challenges in its core markets.

Sources

Company description, financials, and market data provided by external API; additional context inferred from sector trends.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount