Data is not available at this time.
PVA TePla AG operates in the semiconductor and high-tech materials industry, specializing in advanced production and refinement systems. The company's revenue is driven by two core segments: Industrial Systems, which serves aerospace, energy, and semiconductor sectors with vacuum-based material processing solutions, and Semiconductor Systems, focusing on crystal growing, metrology, and plasma technologies for microelectronics. PVA TePla distinguishes itself through precision engineering and niche expertise in high-performance materials, positioning it as a key supplier for industries demanding ultra-pure and defect-free components. Its technology is critical for applications in power electronics, MEMS, and LED manufacturing, where material integrity is paramount. The company maintains a competitive edge through continuous R&D investment and partnerships with leading semiconductor manufacturers, reinforcing its role in enabling next-generation electronics. While it operates in a cyclical industry, its diversified client base and specialized offerings provide resilience against market fluctuations.
In FY 2024, PVA TePla reported revenue of €270.1 million, with net income of €27.1 million, reflecting a net margin of approximately 10%. Operating cash flow stood at €44.0 million, indicating solid cash generation, while capital expenditures of €24.2 million suggest ongoing investments in production capacity. The company’s ability to convert revenue into earnings underscores its operational efficiency in a capital-intensive sector.
Diluted EPS of €1.25 demonstrates PVA TePla’s earnings power, supported by its high-margin semiconductor systems segment. The company’s capital efficiency is evident in its ability to fund growth internally, with operating cash flow covering capex by nearly 2x. Its focus on precision technologies allows for pricing power, though exposure to cyclical demand introduces variability.
PVA TePla maintains a conservative balance sheet, with €31.4 million in cash and equivalents against €24.6 million in total debt, yielding a net cash position. This liquidity provides flexibility for R&D and strategic initiatives. The absence of significant leverage reduces financial risk, though the beta of 1.81 reflects high stock volatility tied to semiconductor industry cycles.
The company’s growth is tied to semiconductor industry expansion, particularly in silicon carbide and advanced metrology. With no dividend payout, PVA TePla reinvests profits into innovation and market penetration. Revenue trends will depend on adoption of its systems in emerging applications like electric vehicles and 5G infrastructure.
At a market cap of €372 million, PVA TePla trades at ~1.4x revenue and ~14x net income, aligning with niche semiconductor equipment peers. The high beta suggests investor expectations of cyclical recovery, though macroeconomic headwinds could temper near-term performance.
PVA TePla’s strengths lie in its specialized technology and entrenched relationships with semiconductor leaders. Long-term prospects are bolstered by secular demand for advanced materials, but geopolitical supply chain risks and R&D execution remain key challenges. The company’s outlook hinges on maintaining technological leadership in high-growth sub-sectors like power electronics.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |