investorscraft@gmail.com

Intrinsic ValueABB Ltd (0NX2.L)

Previous Close£66.46
Intrinsic Value
Upside potential
Previous Close
£66.46

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ABB Ltd operates as a global leader in electrification, automation, robotics, and motion technologies, serving diverse industries such as utilities, manufacturing, and infrastructure. The company’s revenue model is built on high-value industrial solutions, including electric vehicle charging systems, robotic automation, and energy-efficient drives, which cater to both large-scale industrial clients and smart city applications. ABB’s four core segments—Electrification, Robotics & Discrete Automation, Motion, and Process Automation—enable it to address critical trends like decarbonization, digitalization, and industrial productivity. With a strong presence in Europe, the Americas, and Asia, ABB leverages its engineering expertise and extensive service network to maintain a competitive edge. The company’s focus on innovation, particularly in renewable energy integration and AI-driven automation, reinforces its position as a key enabler of Industry 4.0. ABB’s broad product portfolio and aftermarket services create recurring revenue streams, while its strategic partnerships with sector leaders enhance its market penetration. The firm’s ability to deliver integrated solutions across heavy industries and infrastructure projects differentiates it from pure-component suppliers, solidifying its role as a systems integrator in high-growth markets.

Revenue Profitability And Efficiency

ABB reported revenue of CHF 32.85 billion for the period, with net income of CHF 3.94 billion, reflecting a robust margin of approximately 12%. Operating cash flow stood at CHF 4.68 billion, underscoring efficient working capital management. Capital expenditures of CHF 845 million indicate disciplined reinvestment, aligning with the company’s growth priorities in automation and electrification.

Earnings Power And Capital Efficiency

Diluted EPS of CHF 2.13 demonstrates ABB’s earnings resilience, supported by high-margin software and service offerings. The company’s capital-light segments, such as Robotics and Process Automation, contribute to superior returns on invested capital, while its asset-light service model enhances scalability.

Balance Sheet And Financial Health

ABB maintains a solid financial position with CHF 4.31 billion in cash and equivalents against total debt of CHF 7.81 billion. The manageable leverage ratio and strong cash generation provide flexibility for strategic investments and shareholder returns, including its CHF 0.90 per share dividend.

Growth Trends And Dividend Policy

ABB’s growth is driven by secular demand for automation and energy efficiency, with particular strength in EV infrastructure and industrial robotics. The company’s dividend policy, yielding ~2.5%, balances reinvestment needs with consistent returns, supported by a payout ratio of approximately 42% of net income.

Valuation And Market Expectations

At a market cap of CHF 58.65 billion, ABB trades at a forward P/E in line with industrial peers, reflecting expectations of mid-single-digit revenue growth and margin expansion. The beta of 0.796 suggests lower volatility relative to the broader market, appealing to defensive investors.

Strategic Advantages And Outlook

ABB’s competitive strengths lie in its technology leadership, global service network, and cross-segment synergies. The outlook remains positive, with tailwinds from grid modernization, factory automation, and sustainability mandates. Risks include cyclical industrial demand and supply chain disruptions, though ABB’s diversified footprint mitigates regional exposures.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount