Data is not available at this time.
Eckert & Ziegler Strahlen- und Medizintechnik AG operates as a specialized provider of isotope technology components, serving medical, scientific, and industrial markets globally. The company’s core revenue model is built on two segments: Medical, which focuses on radioactive implants for cancer treatment and radiopharmaceuticals, and Isotope Products, which supplies radiation sources for imaging, material analysis, and security applications. Its niche expertise in radioisotopes positions it as a critical player in precision medicine and industrial measurement technologies. The firm benefits from high barriers to entry due to regulatory complexities and technical specialization, reinforcing its competitive moat. With a strong presence in Germany and international markets, Eckert & Ziegler leverages its R&D capabilities to maintain innovation leadership in targeted radiotherapy and diagnostic solutions. The growing demand for radiopharmaceuticals in oncology and advancements in nuclear medicine further bolster its market relevance.
In FY 2024, Eckert & Ziegler reported revenue of €295.9 million, with net income of €33.3 million, reflecting an 11.3% net margin. Operating cash flow stood at €66.6 million, demonstrating robust cash generation. Capital expenditures of €17.2 million indicate disciplined reinvestment, supporting future growth while maintaining liquidity. The company’s efficiency is underscored by its ability to convert revenue into operating cash flow at a 22.5% rate.
Diluted EPS of €1.6 highlights the firm’s earnings power, supported by its high-margin medical segment. The company’s capital efficiency is evident in its ability to generate significant operating cash flow relative to its market cap. With a beta of 1.578, the stock exhibits higher volatility, likely tied to sector-specific risks and growth expectations in nuclear medicine.
Eckert & Ziegler maintains a solid balance sheet, with €118.2 million in cash and equivalents against total debt of €55.3 million, yielding a conservative net cash position. This liquidity cushion supports dividend payouts and strategic investments. The low leverage ratio underscores financial stability, reducing vulnerability to macroeconomic fluctuations.
The company’s growth is driven by expanding applications of radiopharmaceuticals and industrial isotopes. A dividend of €1.51 per share reflects a commitment to shareholder returns, with a payout ratio of approximately 94%, suggesting potential for reinvestment-led growth. The firm’s focus on R&D and regulatory-compliant products aligns with long-term sector tailwinds.
With a market cap of €201.2 million, the stock trades at a P/E of around 6.0, indicating modest valuation relative to earnings. Investors likely price in sector growth potential but remain cautious about regulatory and operational risks inherent in isotope technology.
Eckert & Ziegler’s strategic advantages lie in its specialized expertise, regulatory compliance, and innovation pipeline. The outlook is positive, supported by increasing demand for precision medicine and industrial radiation solutions. However, reliance on niche markets and R&D intensity requires sustained execution to capitalize on opportunities.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |