Data is not available at this time.
BigBen Interactive operates in the consumer cyclical sector, specializing in the design, manufacture, and distribution of accessories for video game consoles, smartphones, and tablets. The company also offers audio products and engages in video game publishing and distribution, alongside providing technical support services. Headquartered in France, BigBen serves both domestic and international markets, leveraging its long-standing industry presence since its founding in 1981. The company’s diversified product portfolio positions it as a niche player in the gaming and consumer electronics accessories market, catering to both casual and dedicated gamers. Its market position is reinforced by its ability to adapt to evolving consumer preferences and technological advancements in gaming peripherals and audio devices. While not a market leader, BigBen maintains a stable presence through its multi-faceted revenue streams, including hardware sales and game publishing, which provide resilience against sector volatility.
BigBen Interactive reported revenue of €292.0 million for FY 2024, with net income of €14.0 million, reflecting a net margin of approximately 4.8%. The company generated €79.7 million in operating cash flow, demonstrating solid cash conversion from operations. Capital expenditures were modest at €4.2 million, indicating a focus on maintaining operational efficiency without aggressive expansion.
The company’s diluted EPS stood at €0.75, supported by its diversified revenue streams. Operating cash flow significantly exceeded net income, highlighting strong earnings quality. However, the capital efficiency metrics are tempered by a total debt of €230.9 million, which suggests a leveraged balance sheet that could constrain future flexibility.
BigBen Interactive holds €41.2 million in cash and equivalents, providing liquidity against its €230.9 million total debt. The debt-heavy structure raises concerns about financial health, though the robust operating cash flow helps mitigate near-term solvency risks. The absence of dividends suggests a focus on debt management or reinvestment rather than shareholder returns.
Revenue growth trends are not explicitly detailed, but the company’s market cap of €16.6 million implies limited investor optimism. BigBen does not pay dividends, likely prioritizing debt reduction or operational reinvestment. Future growth may hinge on expanding its gaming accessories and audio product lines, though sector competition remains intense.
With a market cap of €16.6 million and a beta of 0.73, BigBen Interactive is viewed as a relatively low-volatility stock within its sector. The modest valuation reflects market skepticism about its growth prospects, given its leveraged position and niche market focus. Investors may be awaiting clearer signs of deleveraging or top-line expansion.
BigBen’s strategic advantages include its long-standing industry expertise and diversified product offerings. However, high debt levels and competitive pressures pose challenges. The outlook remains cautious, with success dependent on effective debt management and the ability to innovate within the gaming accessories and audio markets. A focus on operational efficiency and selective growth initiatives could improve its positioning.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |