investorscraft@gmail.com

Intrinsic ValueOeneo S.A. (0O33.L)

Previous Close£9.08
Intrinsic Value
Upside potential
Previous Close
£9.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Oeneo SA is a specialized player in the wine and spirits industry, focusing on premium packaging and production solutions. The company operates primarily through its cork closures segment, which serves winemakers globally, alongside offering technical expertise in wine and spirits production. Headquartered in Bordeaux, France, Oeneo leverages its deep industry knowledge and heritage to maintain a strong position in the high-end market, where quality and sustainability are critical. Its subsidiary structure under Caspar SAS provides stability while allowing targeted innovation in natural cork and alternative closure systems. The company caters to a niche but growing demand for premium closures, differentiating itself through R&D and eco-conscious manufacturing practices. As consumer preferences shift toward sustainable packaging, Oeneo’s focus on natural materials positions it favorably against synthetic alternatives. Its market presence is bolstered by long-term client relationships and a reputation for reliability in an industry where consistency is paramount.

Revenue Profitability And Efficiency

Oeneo reported revenue of €305.7 million for FY 2024, with net income of €28.9 million, reflecting a margin of approximately 9.5%. Operating cash flow stood at €48.7 million, indicating efficient cash generation relative to earnings. Capital expenditures of €21.5 million suggest ongoing investments in production capabilities, though the company maintains a disciplined approach to spending.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €0.45 demonstrates moderate earnings power, supported by stable demand in its core markets. Operating cash flow covers capital expenditures comfortably, with a free cash flow yield that underscores efficient capital deployment. Oeneo’s beta of 0.033 indicates low volatility, aligning with its steady, niche-focused business model.

Balance Sheet And Financial Health

Oeneo’s balance sheet shows €40.4 million in cash against total debt of €104.6 million, reflecting a manageable leverage position. The liquidity profile is adequate, with operating cash flow sufficient to service debt obligations. The company’s financial health appears stable, though further debt reduction could improve flexibility.

Growth Trends And Dividend Policy

Revenue growth trends are likely tied to premium wine market dynamics, with limited cyclical exposure. The dividend of €0.35 per share suggests a commitment to shareholder returns, supported by consistent cash generation. Future growth may hinge on expanding into emerging markets or innovating closure technologies.

Valuation And Market Expectations

With a market cap of €603.4 million, Oeneo trades at a P/E multiple of approximately 20.9x, reflecting investor confidence in its niche positioning. The low beta implies expectations of steady performance, though premium valuations depend on sustained demand for high-end wine closures.

Strategic Advantages And Outlook

Oeneo’s strategic advantages lie in its specialized expertise and sustainable product offerings. The outlook remains stable, with potential upside from increased adoption of natural cork in premium segments. Risks include raw material cost fluctuations and competition from synthetic alternatives, but the company’s focus on quality and innovation mitigates these challenges.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount