Data is not available at this time.
DNB Bank ASA is Norway’s largest financial services group, operating as a full-service bank with a dominant position in its domestic market. The company serves retail, corporate, and institutional clients through a diversified portfolio, including personal banking, business banking, investment banking, and private banking services. Its core revenue streams stem from net interest income, fees from transaction and advisory services, and asset management. DNB has a strong foothold in sectors such as energy, shipping, seafood, and technology, leveraging Norway’s resource-driven economy. The bank’s extensive digital offerings, including mobile and online banking, enhance customer retention and operational efficiency. Internationally, DNB maintains selective exposure, particularly in Nordic and European markets, balancing growth with risk management. Its market leadership in Norway is reinforced by a robust brand, regulatory expertise, and deep client relationships, positioning it as a key player in regional banking.
In FY 2023, DNB reported revenue of NOK 79.1 billion, with net income reaching NOK 39.5 billion, reflecting strong profitability. The bank’s diluted EPS stood at NOK 24.93, supported by efficient cost management and stable net interest margins. Operating cash flow was NOK 4.1 billion, while capital expenditures totaled NOK -4.1 billion, indicating disciplined investment in technology and infrastructure.
DNB demonstrates solid earnings power, driven by its diversified revenue base and prudent risk management. The bank’s return on equity remains healthy, supported by its dominant market share and efficient capital allocation. Its ability to generate consistent net interest income and fee-based revenue underscores its capital efficiency, even in a competitive banking environment.
DNB’s balance sheet reflects a strong liquidity position, with cash and equivalents totaling NOK 335.6 billion. Total debt stood at NOK 425.6 billion, indicating a manageable leverage ratio. The bank’s asset quality remains robust, with low non-performing loans, supported by Norway’s stable economic conditions and stringent credit standards.
DNB has maintained a consistent dividend policy, with a dividend per share of NOK 16.75 in FY 2023. Growth is driven by digital transformation, cross-selling opportunities, and selective international expansion. The bank’s focus on sustainable finance and renewable energy sectors aligns with long-term macroeconomic trends in Norway and Europe.
With a market capitalization of NOK 276 billion and a beta of 0.41, DNB is perceived as a stable investment with moderate volatility. The bank’s valuation reflects its strong domestic position, reliable earnings, and dividend yield, appealing to income-focused investors. Market expectations are anchored in its ability to sustain profitability amid interest rate fluctuations.
DNB’s strategic advantages include its market leadership in Norway, digital innovation, and sector-specific expertise. The outlook remains positive, supported by Norway’s resilient economy and the bank’s focus on sustainable growth. Challenges include regulatory pressures and competition, but DNB’s strong capital base and adaptive strategy position it well for future opportunities.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |