Data is not available at this time.
MDxHealth SA operates as a commercial-stage precision diagnostics company specializing in urologic solutions, with a primary focus on prostate cancer genomic testing. The company’s flagship products, SelectMDx and ConfirmMDx, offer non-invasive and epigenetic testing solutions that help physicians accurately identify prostate cancer while reducing reliance on invasive diagnostic procedures. These tests address a critical need in oncology by improving diagnostic accuracy and minimizing complications associated with traditional biopsies. MDxHealth serves a broad geographic market, including the U.S. and multiple European countries, positioning itself as a key player in the precision diagnostics space. The company’s revenue model is driven by diagnostic test sales, supported by partnerships with healthcare providers and laboratories. In a competitive sector dominated by large pharmaceutical and diagnostic firms, MDxHealth differentiates itself through proprietary genomic technologies and a focus on clinical utility. The growing emphasis on personalized medicine and early cancer detection further strengthens its market potential.
In FY 2023, MDxHealth reported revenue of €70.2 million, reflecting its commercial-stage operations. However, the company posted a net loss of €43.1 million, indicating ongoing investment in growth and commercialization efforts. Operating cash flow was negative at €21.5 million, while capital expenditures totaled €2.7 million, underscoring the capital-intensive nature of the diagnostics industry.
The diluted EPS of -€1.66 highlights the company’s current lack of profitability, driven by high R&D and commercialization costs. MDxHealth’s ability to scale its diagnostic offerings and achieve operational leverage will be critical to improving earnings power. The negative cash flow suggests reliance on external funding to sustain growth initiatives.
MDxHealth held €22.4 million in cash and equivalents at year-end, against total debt of €39.8 million, indicating a leveraged position. The balance sheet reflects the challenges of funding growth in a capital-intensive sector, with liquidity dependent on future revenue growth or additional financing.
Revenue growth trends will depend on broader adoption of its genomic tests and expansion into new markets. The company does not pay dividends, reinvesting all cash flows into business development and R&D to drive long-term value creation.
With a market cap of approximately €92.5 million, MDxHealth trades at a premium to its revenue, reflecting investor expectations for future growth in precision diagnostics. The beta of 1.02 suggests market-aligned volatility, typical for growth-oriented healthcare stocks.
MDxHealth’s proprietary genomic tests provide a competitive edge in the precision diagnostics market. The increasing focus on non-invasive cancer detection and personalized medicine supports its long-term growth potential. However, execution risks, including commercialization and regulatory hurdles, remain key challenges. The outlook hinges on successful market penetration and achieving profitability.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |