investorscraft@gmail.com

Intrinsic ValueVusionGroup (0OA4.L)

Previous Close£130.50
Intrinsic Value
Upside potential
Previous Close
£130.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

VusionGroup S.A. operates as a technology-driven provider of digitalization solutions tailored for the retail sector, leveraging IoT devices and cloud-based SaaS platforms to enhance in-store efficiency and customer engagement. The company’s core offerings include electronic shelf labels, wireless cameras, and a suite of retail management tools such as VUSION Cloud, which integrates pricing automation, shelf optimization, and targeted marketing. Serving diverse industries like grocery, electronics, fashion, and pharmacy, VusionGroup positions itself as a key enabler of smart retail transformation. Its solutions cater to both large-scale retailers and niche markets, emphasizing operational efficiency and data-driven decision-making. With a presence across Europe, Asia, and North America, the company competes in the rapidly evolving retail technology space, where demand for automation and real-time analytics is growing. VusionGroup’s rebranding in 2024 reflects its strategic shift toward a unified IoT and SaaS ecosystem, aiming to consolidate its market position as a leader in retail digitalization.

Revenue Profitability And Efficiency

VusionGroup reported revenue of €954.7 million for the period, demonstrating strong top-line performance despite a net loss of €28.9 million. The company’s operating cash flow of €248.3 million suggests robust cash generation from core operations, though capital expenditures of €87.5 million indicate ongoing investments in growth. The diluted EPS of -€1.8 highlights profitability challenges, likely tied to expansion costs or competitive pressures in the retail tech sector.

Earnings Power And Capital Efficiency

While the company’s revenue base is substantial, its negative net income and EPS reflect margin pressures, possibly due to high R&D or sales costs inherent in scaling SaaS and IoT solutions. The positive operating cash flow signals underlying earnings potential, but capital efficiency metrics would benefit from improved profitability as the business matures.

Balance Sheet And Financial Health

VusionGroup maintains a solid liquidity position with €199.9 million in cash and equivalents, against total debt of €183.1 million, indicating manageable leverage. The balance sheet appears balanced, with sufficient liquidity to support operations and growth initiatives, though sustained profitability will be critical to long-term financial stability.

Growth Trends And Dividend Policy

The company’s focus on IoT and SaaS solutions aligns with broader retail digitization trends, offering growth potential. Despite its loss-making position, VusionGroup pays a dividend of €0.285 per share, which may appeal to income-focused investors but raises questions about sustainability if profitability does not improve.

Valuation And Market Expectations

With a market cap of approximately €3.46 billion and a beta of 0.594, VusionGroup is viewed as a moderately volatile investment with growth upside. The valuation reflects investor confidence in its retail tech niche, though earnings performance will be key to justifying current multiples.

Strategic Advantages And Outlook

VusionGroup’s integrated IoT and SaaS platform provides a competitive edge in retail digitalization, supported by its global footprint and diversified client base. The outlook hinges on execution in scaling its solutions, improving margins, and capitalizing on the shift toward automated, data-driven retail environments.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount