Data is not available at this time.
Assystem S.A. is a France-based engineering and infrastructure project management firm specializing in critical and complex projects across nuclear, energy, transportation, defense, and infrastructure sectors. The company generates revenue through a diversified service portfolio, including engineering, procurement, construction management, digital solutions, and compliance services. Its expertise in high-stakes industries positions it as a trusted partner for public authorities and utility companies, particularly in nuclear and energy infrastructure, where regulatory and safety requirements demand precision. Assystem operates in a competitive but niche market, leveraging its long-standing reputation and technical proficiency to secure large-scale contracts. The company’s subsidiary structure under HDL Development provides financial stability while allowing focused regional operations. Its emphasis on digital engineering and industrial data science reflects a strategic shift toward technology-driven efficiency, enhancing its value proposition in an evolving industrial landscape.
Assystem reported revenue of €611.3 million for the period, with net income of €8.3 million, reflecting modest profitability in a capital-intensive sector. Operating cash flow stood at €33.3 million, indicating reasonable liquidity generation, though capital expenditures of €4.6 million suggest restrained reinvestment. The diluted EPS of €0.54 underscores limited earnings power relative to its market capitalization, likely due to high operational costs inherent in engineering services.
The company’s earnings are constrained by thin margins, typical of project-based engineering firms. With an operating cash flow covering interest obligations, Assystem maintains adequate liquidity, but its capital efficiency is moderate, as evidenced by the modest net income relative to revenue. The low beta of 0.819 suggests stable but unspectacular returns, aligning with its utility-like client base and long-term contracts.
Assystem’s balance sheet shows €31.2 million in cash against €116.5 million in total debt, indicating a leveraged but manageable position. The debt level is not excessive for its industry, and the company’s cash flow generation supports its obligations. Its financial health appears stable, though further debt reduction could improve flexibility for strategic investments or acquisitions.
Growth prospects are tied to infrastructure demand, particularly in nuclear and renewable energy, where Assystem has specialized expertise. The dividend payout of €5.5 per share signals a commitment to shareholder returns, though the yield must be assessed against earnings sustainability. The company’s focus on digital transformation could drive future efficiency gains and margin improvement.
With a market cap of €617.1 million, Assystem trades at a valuation reflective of its niche positioning and steady but slow-growth profile. Investors likely price in its expertise in regulated sectors, balancing stability against limited upside. The modest P/E ratio aligns with its sector peers, suggesting fair market expectations.
Assystem’s key strengths lie in its technical specialization and long-term client relationships in critical infrastructure. The shift toward digital engineering and sustainability-linked projects could unlock new opportunities. However, reliance on public sector spending and regulatory cycles introduces volatility. The outlook remains cautiously optimistic, hinging on execution in high-value contracts and technological adoption.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |