investorscraft@gmail.com

Intrinsic ValueAmerican International Group, Inc. (0OAL.L)

Previous Close£74.65
Intrinsic Value
Upside potential
Previous Close
£74.65

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

American International Group, Inc. (AIG) is a global leader in diversified insurance, operating across commercial, institutional, and individual markets. The company’s General Insurance segment provides a broad portfolio of liability, property, and specialty insurance products, including cyber risk, marine, and political risk coverage. Its Life and Retirement segment offers annuities, life insurance, and retirement solutions, distributed through independent agents, financial advisors, and direct channels. AIG’s diversified revenue streams and global footprint position it as a resilient player in the insurance sector, balancing underwriting discipline with growth in high-margin niches. The company’s market strength lies in its ability to underwrite complex risks, supported by deep actuarial expertise and a strong brand. While facing competition from both traditional insurers and insurtech disruptors, AIG maintains a competitive edge through its scale, diversified product mix, and strategic focus on profitability over volume. Its presence in North America and international markets provides geographic diversification, mitigating regional volatility. AIG’s emphasis on digital transformation and operational efficiency further enhances its ability to adapt to evolving customer needs and regulatory landscapes.

Revenue Profitability And Efficiency

AIG reported revenue of $27.25 billion, with net income of $3.35 billion, reflecting disciplined underwriting and cost management. The diluted EPS of $5.06 underscores solid profitability, while operating cash flow of $3.27 billion indicates healthy liquidity generation. The absence of capital expenditures suggests a lean operational model, with resources allocated toward risk management and shareholder returns rather than heavy infrastructure investments.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its robust net income and EPS, supported by a balanced mix of underwriting profits and investment income. AIG’s capital efficiency is reflected in its ability to generate substantial cash flow without significant capital outlays, allowing for reinvestment in high-return segments and debt reduction. The beta of 0.7 indicates lower volatility relative to the market, appealing to risk-averse investors.

Balance Sheet And Financial Health

AIG’s balance sheet shows $1.37 billion in cash and equivalents against $9.79 billion in total debt, suggesting manageable leverage. The company’s liquidity position is adequate, with operating cash flow covering interest obligations comfortably. The lack of capital expenditures further bolsters financial flexibility, enabling strategic allocations toward growth or shareholder distributions.

Growth Trends And Dividend Policy

AIG’s growth is driven by its focus on profitable underwriting and expansion in high-demand segments like cyber insurance. The dividend payout of $1.60 per share signals a commitment to returning capital to shareholders, supported by stable cash flows. While growth may be moderate, the company’s disciplined approach ensures sustainable returns without overextending its balance sheet.

Valuation And Market Expectations

With a market cap of $47.2 billion, AIG trades at a valuation reflecting its steady earnings and defensive sector positioning. Investors likely price in expectations of continued underwriting improvements and stable annuity sales. The low beta aligns with its role as a relatively stable investment in volatile markets, though growth prospects may be tempered by industry-wide margin pressures.

Strategic Advantages And Outlook

AIG’s strategic advantages include its global scale, diversified product offerings, and strong brand recognition. The outlook remains cautiously optimistic, with opportunities in specialty insurance and retirement solutions offset by competitive and regulatory challenges. Continued focus on digital transformation and cost efficiency will be critical to maintaining its market position and delivering long-term shareholder value.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount