Data is not available at this time.
Stemmer Imaging AG operates in the machine vision technology sector, providing advanced imaging solutions for industrial and non-industrial applications. The company’s product portfolio includes 2D and 3D vision systems, specialized cameras, illumination products, optics, and machine vision software, catering to diverse markets such as automotive, electronics, pharmaceuticals, and aerospace. Stemmer Imaging differentiates itself through a comprehensive suite of high-performance components and integrated systems, supported by value-added services like feasibility testing and training. As a subsidiary of Primepulse SE, the company leverages its German engineering heritage and technical expertise to maintain a strong position in Europe’s industrial automation landscape. Its focus on innovation and customization allows it to serve niche applications, reinforcing its reputation as a trusted partner in machine vision. The company’s broad market reach and diversified client base mitigate sector-specific risks while positioning it for growth in emerging applications like hyperspectral imaging and smart vision systems.
In FY 2023, Stemmer Imaging reported revenue of €146.3 million, reflecting steady demand for its machine vision solutions. Net income stood at €15.7 million, translating to a diluted EPS of €2.42, indicating solid profitability. Operating cash flow was robust at €20.3 million, supported by efficient working capital management, while capital expenditures remained modest at €1.1 million, underscoring a capital-light business model.
The company demonstrates strong earnings power, with a net income margin of approximately 10.7%. Its ability to generate €20.3 million in operating cash flow against €15.7 million in net income highlights effective cash conversion. With minimal debt (€6.6 million) and a cash reserve of €37.6 million, Stemmer Imaging maintains a healthy balance between reinvestment and financial flexibility.
Stemmer Imaging’s balance sheet is well-positioned, with €37.6 million in cash and equivalents against total debt of €6.6 million, yielding a net cash position. The low leverage and strong liquidity profile provide resilience against macroeconomic uncertainties. Shareholders’ equity remains robust, supporting future growth initiatives without excessive reliance on external financing.
The company has demonstrated consistent revenue growth, driven by increasing adoption of automation and machine vision technologies. A dividend of €2.7 per share reflects a commitment to shareholder returns, supported by stable cash flows. Future growth may hinge on expansion into high-potential sectors like medical imaging and smart manufacturing, alongside technological advancements in 3D and hyperspectral imaging.
With a market capitalization of approximately €345.8 million, Stemmer Imaging trades at a P/E multiple of around 22x FY 2023 earnings, suggesting investor confidence in its growth trajectory. The beta of 0.96 indicates moderate sensitivity to broader market movements, aligning with its stable industrial end markets.
Stemmer Imaging benefits from its technical expertise, diversified product portfolio, and strong European market presence. The increasing automation across industries and demand for precision imaging solutions position the company for sustained growth. Strategic focus on R&D and partnerships could further enhance its competitive edge, though macroeconomic volatility and supply chain risks remain key monitorables.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |