Data is not available at this time.
Medistim ASA operates in the medical equipment and services sector, specializing in innovative devices for cardiovascular surgery. The company’s core revenue model is driven by the development, production, and distribution of advanced intraoperative diagnostic systems, including the MiraQ Cardiac and MiraQ Vascular platforms, which integrate ultrasound imaging with transit time flow measurement (TTFM) technology. These systems enhance surgical precision, reducing complications and improving patient outcomes, positioning Medistim as a leader in intraoperative quality assessment tools. Medistim serves a global market, with operations spanning the U.S., Europe, and Asia, leveraging its proprietary technology to maintain a competitive edge. The company also distributes third-party medical equipment, diversifying its revenue streams. Its focus on high-margin, specialized devices allows it to maintain strong pricing power in niche surgical applications. With a reputation for reliability and clinical efficacy, Medistim has established long-term relationships with hospitals and surgical centers, reinforcing its market position. The growing demand for minimally invasive surgical techniques and real-time diagnostic tools further supports its growth trajectory in the cardiovascular and vascular surgery segments.
Medistim reported revenue of NOK 556.2 million for the period, with net income of NOK 103.8 million, reflecting a healthy profit margin. The company generated NOK 143.1 million in operating cash flow, demonstrating efficient cash conversion. Capital expenditures of NOK -24.7 million indicate disciplined investment in growth while maintaining financial flexibility.
Diluted EPS stood at NOK 5.67, underscoring Medistim’s ability to translate revenue into shareholder value. The company’s capital efficiency is evident in its robust operating cash flow relative to net income, highlighting effective working capital management and low reliance on external financing.
Medistim maintains a solid balance sheet with NOK 179.2 million in cash and equivalents and total debt of NOK 34.4 million, reflecting a conservative leverage profile. The strong liquidity position supports ongoing operations and potential strategic investments without significant financial strain.
The company has demonstrated consistent growth in its core markets, supported by technological innovation and expanding adoption of its devices. Medistim’s dividend policy, with a dividend per share of NOK 6, reflects its commitment to returning capital to shareholders while retaining sufficient funds for reinvestment.
With a market capitalization of NOK 3.83 billion and a beta of 1.017, Medistim is valued as a stable yet growth-oriented player in the medical equipment sector. The market appears to price in continued innovation and expansion, given the company’s specialized niche and global reach.
Medistim’s strategic advantages lie in its proprietary TTFM technology and strong clinical validation, which create high barriers to entry for competitors. The outlook remains positive, driven by increasing demand for precision surgical tools and the company’s ability to penetrate emerging markets while maintaining profitability in established regions.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |