investorscraft@gmail.com

Intrinsic ValueSéché Environnement S.A. (0OG6.L)

Previous Close£78.40
Intrinsic Value
Upside potential
Previous Close
£78.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Séché Environnement SA operates in the waste management sector, specializing in the recovery and treatment of hazardous and non-hazardous waste for industrial clients, corporations, and local authorities. The company’s diversified service portfolio includes industrial cleaning, site decontamination, thermal treatment, and waste-to-energy solutions, positioning it as an integrated environmental services provider. Its operations span France and select international markets, leveraging regulatory tailwinds and increasing demand for sustainable waste solutions. Séché Environnement differentiates itself through advanced treatment technologies, such as mechanical-biological sorting and biogas-based energy generation, reinforcing its competitive edge in a fragmented industry. The company’s focus on circular economy principles—such as recycling and regenerating used products—aligns with global sustainability trends, enhancing its appeal to environmentally conscious clients. With a strong foothold in hazardous waste management and niche services like marine decontamination, the firm maintains a defensible market position despite competitive pressures from larger multinational players.

Revenue Profitability And Efficiency

In its latest fiscal year, Séché Environnement reported revenue of €1.19 billion, with net income of €35.5 million, reflecting a net margin of approximately 3%. Operating cash flow stood at €201.2 million, underscoring solid cash generation, though capital expenditures of €84.7 million indicate ongoing investments in infrastructure and technology. The company’s ability to convert revenue into cash supports its operational resilience.

Earnings Power And Capital Efficiency

Diluted EPS of €4.57 demonstrates modest but stable earnings power, supported by recurring waste management contracts. The company’s capital efficiency is tempered by high debt levels, with total debt exceeding €1 billion, though operating cash flow coverage remains adequate. Investments in waste-to-energy and decontamination services could enhance long-term returns on capital.

Balance Sheet And Financial Health

Séché Environnement’s balance sheet shows €169.8 million in cash against €1.02 billion in total debt, indicating leveraged but manageable liquidity. The debt load is typical for capital-intensive waste management firms, but sustained cash flow generation provides a buffer against refinancing risks. Asset-light segments, such as consulting and emergency response, may improve financial flexibility.

Growth Trends And Dividend Policy

Revenue growth is likely tied to regulatory-driven waste treatment demand and expansion in circular economy services. The company pays a dividend of €1.20 per share, offering a modest yield, with payout ratios suggesting a balanced approach between shareholder returns and reinvestment needs. International expansion and technological upgrades could drive future top-line growth.

Valuation And Market Expectations

With a market cap of €726.6 million and a beta of 0.61, the stock exhibits lower volatility relative to the broader market. Valuation multiples reflect the company’s niche positioning and steady cash flows, though investor sentiment may hinge on execution in waste-to-energy and debt management initiatives.

Strategic Advantages And Outlook

Séché Environnement’s expertise in hazardous waste and regulatory compliance provides a durable moat. The shift toward circular economy solutions and energy recovery positions the company for long-term relevance. However, execution risks include debt servicing and competition from larger waste management firms. Strategic partnerships or acquisitions could bolster its market share.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount