Data is not available at this time.
Stolt-Nielsen Limited operates as a global leader in bulk liquid logistics, specializing in the transportation, storage, and distribution of chemicals, edible oils, and other specialty liquids. The company’s diversified operations span five key segments: Tankers, Terminals, Tank Containers, Stolt Sea Farm, and Stolt-Nielsen Gas, ensuring resilience across market cycles. Its integrated supply chain solutions cater to industries requiring precise handling of sensitive liquid cargo, positioning it as a critical partner in global trade. Stolt-Nielsen’s Tankers division dominates the chemical tanker market, leveraging a modern fleet to ensure efficiency and safety. The Terminals and Tank Containers segments provide essential infrastructure and flexible logistics, while Stolt Sea Farm adds vertical integration through seafood production. Stolt-Nielsen Gas capitalizes on growing demand for LNG transportation. The company’s scale, operational expertise, and long-term customer relationships underpin its competitive moat in a capital-intensive industry.
In FY 2023, Stolt-Nielsen reported revenue of NOK 28.2 billion, with net income of NOK 296.6 million, reflecting a margin of approximately 10.5%. Operating cash flow stood at NOK 854.4 million, supported by stable demand in its core segments. Capital expenditures of NOK -229.1 million indicate disciplined reinvestment, aligning with its asset-heavy model.
The company’s diluted EPS of NOK 5.54 demonstrates its ability to generate earnings despite cyclical pressures. Stolt-Nielsen’s capital efficiency is evident in its ability to maintain profitability while managing a fleet and infrastructure requiring significant upkeep. The diversified revenue streams mitigate sector-specific volatility, enhancing earnings stability.
Stolt-Nielsen’s balance sheet shows NOK 446.5 million in cash against total debt of NOK 2.04 billion, reflecting a manageable leverage profile. The company’s liquidity position and access to capital markets support its ability to fund growth and navigate industry downturns, though its debt load warrants monitoring given the capital-intensive nature of its operations.
The company’s growth is tied to global trade volumes and demand for liquid logistics, with Stolt Sea Farm and LNG transportation offering niche expansion opportunities. A dividend of NOK 26.75 per share underscores its commitment to shareholder returns, though payout sustainability depends on cash flow consistency.
With a market cap of NOK 13.3 billion and a beta of -0.43, Stolt-Nielsen is perceived as a defensive play in transportation. Its valuation reflects expectations of steady cash flows but limited near-term growth upside, given the mature nature of its core markets.
Stolt-Nielsen’s strategic advantages lie in its global infrastructure, operational expertise, and diversified portfolio. The outlook remains stable, with demand for liquid logistics supported by industrial and energy markets. However, macroeconomic risks and fuel cost volatility could pressure margins, necessitating prudent cost management.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |