Data is not available at this time.
ACTIA Group S.A. operates as a specialized manufacturer of electronic on-board systems, serving the automotive and telecommunications sectors with a diversified product portfolio. The company’s Automotive division focuses on embedded vehicle systems, including instrumentation, telematics, and diagnostics, while its Telecommunications division provides ground station equipment and railway-specific solutions. ACTIA’s integrated approach—combining hardware, software, and services—positions it as a niche player in industrial electronics, catering to OEMs and infrastructure operators. With a legacy dating back to 1957, the company has established technical expertise in complex system integration, though it faces competition from larger global suppliers. Its real estate segment adds minor diversification but remains ancillary to its core operations. ACTIA’s market position is bolstered by its aftermarket services and regional presence in Europe, though scalability outside its home market remains a challenge. The company’s dual-sector exposure provides some cyclical resilience, but reliance on automotive and telecom capex cycles introduces volatility.
ACTIA reported EUR 535.1 million in revenue for FY 2024, with net income of EUR 18.2 million, reflecting a modest net margin of 3.4%. Operating cash flow stood at EUR 62.7 million, supported by disciplined working capital management. Capital expenditures of EUR 21.8 million suggest moderate reinvestment needs, aligning with its asset-light service offerings. The diluted EPS of EUR 0.91 indicates stable but unspectacular earnings power.
The company’s EUR 0.91 diluted EPS underscores its ability to monetize its technical niche, though returns are tempered by sector-specific R&D and integration costs. Operating cash flow covers interest obligations comfortably, but elevated total debt (EUR 230.7 million) relative to equity signals leveraged operations. Capital efficiency is adequate, with no evident misallocation in recent years.
ACTIA’s balance sheet shows EUR 43.6 million in cash against EUR 230.7 million in total debt, indicating a leveraged but manageable position. The debt-to-equity ratio warrants monitoring, though operating cash flow coverage provides near-term liquidity assurance. Fixed assets appear aligned with its capital-light service model, with no significant off-balance-sheet risks disclosed.
Growth is likely tied to automotive electrification and telecom infrastructure upgrades, though historical performance suggests mid-single-digit organic expansion. The EUR 0.12 dividend per share implies a conservative payout ratio, prioritizing balance sheet stability over shareholder returns. Future capital allocation may hinge on debt reduction or selective M&A in adjacent electronics niches.
At a EUR 60.7 million market cap, the stock trades at ~3.3x net income, reflecting skepticism about scalability or margin expansion. The beta of 1.048 indicates market-aligned volatility, with investors pricing in sector cyclicality. The valuation discounts its niche expertise but acknowledges limited near-term catalysts.
ACTIA’s deep domain knowledge in vehicle electronics and telecom systems provides differentiation, but its regional focus and fragmented end-markets limit upside. The outlook hinges on leveraging auto/telecom digitization trends, though execution risks persist. Cost discipline and debt management will be critical to maintaining competitiveness against larger rivals.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |