Data is not available at this time.
Compagnie de l'Odet is a diversified industrial conglomerate operating primarily in transportation and logistics, communication, and energy storage. The company's core revenue streams stem from maritime and air logistics, oil product distribution, media production, and electric battery manufacturing. Its transportation segment serves global markets, while its communication arm spans music, television, film, and gaming, leveraging intellectual property and digital distribution. The electricity storage division focuses on EV batteries and specialized systems, positioning the company in high-growth sectors. As a subsidiary of Bolloré SE, Compagnie de l'Odet benefits from synergies in infrastructure and investment management, reinforcing its competitive edge in Europe and emerging markets. The firm’s diversified portfolio mitigates sector-specific risks while capitalizing on trends like digital media expansion and sustainable energy solutions. Its market position is strengthened by vertical integration, particularly in logistics and media, where it controls multiple stages of the value chain.
In FY 2024, Compagnie de l'Odet reported revenue of €3.13 billion, with net income reaching €982 million, reflecting a robust margin of approximately 31%. Operating cash flow stood at €1.4 billion, supported by efficient capital allocation, as evidenced by a disciplined capex of €281.5 million. The company’s profitability metrics indicate strong operational control across its diversified segments.
The diluted EPS of €231.93 underscores the company’s earnings power, driven by high-margin activities in logistics and media. Capital efficiency is evident in its ability to generate substantial cash flows relative to investments, though the total debt of €7.85 billion suggests leveraged growth strategies. The balance between debt and cash reserves (€5.63 billion) indicates prudent liquidity management.
Compagnie de l'Odet maintains a solid balance sheet with €5.63 billion in cash and equivalents, offset by €7.85 billion in total debt. The net debt position reflects strategic leverage for expansion, particularly in energy storage and communication. The company’s financial health is supported by stable cash flows and a diversified asset base, though debt levels warrant monitoring.
Growth is driven by logistics expansion and media content demand, with a dividend payout of €4 per share signaling confidence in sustained profitability. The company’s focus on EV batteries aligns with global decarbonization trends, offering long-term growth potential. However, reliance on cyclical sectors like oil logistics introduces variability.
With a market cap of €6.21 billion and a beta of 0.73, the stock is perceived as relatively stable. The valuation reflects its diversified earnings and Bolloré’s backing, though sector-specific risks may temper premium multiples. Investors likely price in steady growth from non-cyclical segments like media and energy storage.
Compagnie de l'Odet’s strategic advantages lie in its vertical integration and Bolloré’s support. Near-term outlook is positive, with logistics and media driving earnings, while energy storage offers upside. Challenges include managing debt and oil logistics volatility. The company is well-positioned to capitalize on digital and green transitions, but execution risks remain.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |