Data is not available at this time.
Parrot S.A. operates in the commercial drone and software solutions sector, specializing in precision agriculture, 3D mapping, and defense applications. The company generates revenue through hardware sales, including drones and sensors, as well as software subscriptions like Pix4Dmapper, which supports drone-based modeling and data analysis. Its diversified product portfolio caters to agriculture, surveying, and security markets, positioning it as a niche player in the growing drone technology industry. Parrot distinguishes itself through integrated solutions that combine hardware with proprietary software, enhancing operational efficiency for clients in specialized verticals. While it faces competition from larger aerospace and tech firms, its focus on precision applications and SaaS offerings provides a defensible market position. The company’s expansion into vine monitoring and connected solutions further diversifies its revenue streams, though its scale remains modest compared to global leaders.
Parrot reported revenue of €78.1 million for the latest fiscal year, reflecting its niche market focus. However, profitability remains challenged, with a net loss of €9.2 million and negative diluted EPS of €0.30. Operating cash flow of €5.8 million suggests some operational efficiency, though capital expenditures of €2.2 million indicate ongoing investments in technology and product development.
The company’s negative earnings highlight its current reinvestment phase, with losses partly offset by positive operating cash flow. Capital efficiency is constrained by R&D and market expansion costs, though its €33.6 million cash reserve provides liquidity to sustain operations. Debt is manageable at €8.7 million, suggesting a balanced approach to financing.
Parrot maintains a solid liquidity position with €33.6 million in cash and equivalents, against total debt of €8.7 million. This conservative leverage ratio supports financial stability, though recurring losses may pressure cash reserves over time. The absence of dividends aligns with its growth-focused strategy.
Growth is driven by demand for drone-based solutions in agriculture and surveying, though profitability challenges persist. The company does not pay dividends, reinvesting cash flow into product innovation and market expansion. Shareholder returns are contingent on future commercialization success.
With a market cap of €207.6 million, Parrot trades at a premium to revenue, reflecting growth expectations in the drone sector. Investors likely anticipate scalability of its software offerings, though execution risks remain given its unprofitable status.
Parrot’s integration of hardware and software provides a competitive edge in precision applications. Near-term challenges include achieving profitability, but its focus on high-margin SaaS and expansion into adjacent markets could drive long-term value. The outlook hinges on adoption rates in agriculture and defense sectors.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |