investorscraft@gmail.com

Intrinsic ValueInfotel S.A. (0OQQ.L)

Previous Close£43.50
Intrinsic Value
Upside potential
Previous Close
£43.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Infotel SA operates in the software services sector, specializing in tailored IT solutions for data security, performance optimization, and system management. The company’s core revenue model is driven by proprietary software licenses, including Arcsys for electronic archiving and iDBA-Online for DB2 database administration, alongside consultancy and third-party maintenance services. Its clientele spans high-compliance industries like banking, insurance, and public administration, where reliability and regulatory adherence are critical. Infotel differentiates itself through deep technical expertise in niche areas such as database management and application testing, positioning it as a trusted partner for enterprises with complex IT infrastructures. The company’s focus on France and selective international markets allows for concentrated growth while mitigating risks associated with overexpansion. Its hybrid offering of products and services creates recurring revenue streams, enhancing stability in a competitive technology landscape.

Revenue Profitability And Efficiency

Infotel reported revenue of €294.8 million for FY 2024, with net income of €18.5 million, reflecting a net margin of approximately 6.3%. The company’s operating cash flow of €36.6 million underscores efficient working capital management, though the absence of disclosed capital expenditures limits a full assessment of reinvestment efficiency. Diluted EPS of €2.65 indicates steady earnings distribution across its 6.9 million outstanding shares.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by a diversified service portfolio and high-margin software products, as evidenced by its €109.9 million cash reserve. With no reported capital expenditures, Infotel appears to prioritize operational cash generation over heavy asset investments, aligning with its asset-light consultancy and software model. The moderate beta of 0.584 suggests lower volatility relative to the broader market.

Balance Sheet And Financial Health

Infotel maintains a robust balance sheet, with €109.9 million in cash and equivalents against €31.1 million in total debt, indicating strong liquidity. The negligible debt-to-equity ratio highlights conservative leverage, reinforcing financial stability. This prudent structure positions the company to weather economic downturns or invest opportunistically in R&D or acquisitions.

Growth Trends And Dividend Policy

While specific growth rates are undisclosed, Infotel’s consistent profitability and €2.00 dividend per share reflect a commitment to shareholder returns. The lack of capex suggests growth may be organic or driven by strategic partnerships rather than heavy infrastructure investments. The dividend payout, supported by healthy cash reserves, signals confidence in sustained cash flow generation.

Valuation And Market Expectations

At a market cap of €290.9 million, Infotel trades at a P/E ratio of approximately 15.7x based on FY 2024 earnings, aligning with mid-cap software service peers. The low beta implies muted market expectations for aggressive growth, possibly due to its niche focus and regional concentration. Investors likely value its stability and dividend yield over high-growth potential.

Strategic Advantages And Outlook

Infotel’s deep domain expertise in database and security solutions provides a competitive moat in regulated industries. Its asset-light model and strong cash position offer flexibility to adapt to technological shifts. However, reliance on European markets and limited disclosed capex may constrain scalability. The outlook remains stable, with opportunities in digital transformation trends offset by sector competition.

Sources

Company description, financial metrics, and market data sourced from publicly available ticker information and exchange disclosures.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount