investorscraft@gmail.com

Intrinsic ValueLNA Santé S.A. (0OR2.L)

Previous Close£23.30
Intrinsic Value
Upside potential
Previous Close
£23.30

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

LNA Santé SA operates as a key player in the French healthcare sector, specializing in the management and operation of diverse health establishments. The company’s portfolio includes retirement homes, medical and rehabilitation care centers, home hospital services, mental health clinics, and general health centers. Its vertically integrated model allows it to capture value across the care continuum, serving aging populations and patients requiring specialized medical attention. LNA Santé differentiates itself through a focus on high-quality, localized care, leveraging its long-standing presence since 1990 to build trust and operational expertise. The company benefits from stable demand driven by demographic trends, particularly in France, where an aging population underpins growth in elderly care services. Its market position is reinforced by strategic partnerships with public health systems and private payers, ensuring recurring revenue streams. However, the sector remains competitive, with regulatory pressures and staffing challenges posing potential headwinds.

Revenue Profitability And Efficiency

LNA Santé reported revenue of €806.6 million for the period, with net income of €21.8 million, reflecting a net margin of approximately 2.7%. Operating cash flow stood at €82.1 million, indicating solid cash generation, though capital expenditures of €12.2 million suggest ongoing investments in facility maintenance and expansion. The company’s profitability metrics are modest, typical for the capital-intensive healthcare services sector.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €2.04 demonstrates its ability to translate top-line growth into shareholder returns, albeit at a moderate pace. Operating cash flow coverage of net income highlights efficient working capital management, though high total debt of €876.4 million signals leveraged operations. Capital efficiency is balanced between reinvestment needs and debt servicing.

Balance Sheet And Financial Health

LNA Santé’s balance sheet shows €75.1 million in cash and equivalents against total debt of €876.4 million, indicating a leveraged position. The debt load may constrain financial flexibility, though stable cash flows from operations provide some mitigation. Investors should monitor debt maturity profiles and refinancing risks given the interest rate environment.

Growth Trends And Dividend Policy

Revenue growth is likely tied to demographic demand and potential facility expansions, though exact historical trends are unspecified. The company pays a dividend of €0.6 per share, offering a yield that may appeal to income-focused investors, but payout sustainability depends on maintaining stable cash flows amid sector pressures.

Valuation And Market Expectations

With a market cap of €245.4 million, the company trades at a P/E multiple derived from its €2.04 EPS, though sector-specific valuation metrics (e.g., EV/EBITDA) would provide clearer context. The beta of 0.695 suggests lower volatility relative to the broader market, aligning with healthcare’s defensive characteristics.

Strategic Advantages And Outlook

LNA Santé’s entrenched position in French healthcare provides resilience, but success hinges on navigating regulatory changes and cost inflation. Long-term opportunities exist in aging population trends, though operational execution and debt management will be critical. The outlook remains cautiously optimistic, contingent on macroeconomic and sector-specific conditions.

Sources

Company description, financials, and market data provided by external API; sector context inferred from industry trends.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount