Data is not available at this time.
Canada Silver Cobalt Works Inc. operates in the industrial materials sector, focusing on the exploration and development of mineral properties in Canada. The company’s core revenue model is centered on acquiring and evaluating mineral-rich properties, primarily targeting silver, cobalt, nickel, gold, and copper deposits, along with platinum and palladium. Its key assets include the Castle Silver Mine, Beaver and Violet properties, and the Eby-Otto Township Gold property, positioning it in the competitive Canadian mining landscape. The company’s strategic focus on high-demand battery metals like cobalt and silver aligns with global trends in renewable energy and electrification, though its early-stage exploration status limits near-term revenue generation. Canada Silver Cobalt Works differentiates itself through its diversified mineral portfolio and historical mining assets, such as the Castle Silver Mine, which offers potential for resource expansion. However, its market position remains speculative, given its pre-revenue status and reliance on capital markets to fund exploration activities.
The company reported no revenue for FY 2023, reflecting its pre-production stage. Net income stood at a loss of CAD 6.07 million, with diluted EPS of -CAD 0.24, underscoring the high costs associated with exploration and development. Operating cash flow was negative at CAD 3.44 million, while capital expenditures were modest at CAD 75,542, indicating constrained spending due to limited funding.
Canada Silver Cobalt Works lacks earnings power due to its exploration-focused model, with no operational cash flow to offset exploration expenses. Capital efficiency is challenged by its reliance on external financing, as evidenced by negative operating cash flow and minimal capital expenditures. The company’s ability to monetize its mineral assets remains untested, leaving its earnings potential speculative.
The company’s balance sheet shows CAD 245,827 in cash and equivalents, with no reported debt, providing a clean but limited liquidity position. With no revenue and significant operating losses, financial health hinges on successful fundraising or asset monetization. The absence of debt mitigates near-term solvency risks, but the lack of recurring income streams poses sustainability challenges.
Growth is contingent on advancing exploration projects, particularly in high-potential properties like Castle East. The company has no dividend policy, typical for pre-revenue mining firms, and reinvests all available capital into exploration. Future growth depends on successful resource delineation and securing development partnerships or offtake agreements.
With a market cap of CAD 5.55 million, the company trades as a speculative exploration play. The absence of revenue and consistent losses align with its early-stage profile, leaving valuation driven by resource potential rather than fundamentals. Market expectations are tied to exploration milestones and commodity price trends, particularly for cobalt and silver.
Canada Silver Cobalt Works benefits from its strategic focus on battery metals and historical mining assets, offering exploration upside. However, the outlook remains uncertain, dependent on successful exploration results and favorable commodity markets. The company’s ability to attract investment and advance projects will determine its long-term viability in a competitive sector.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |