Data is not available at this time.
Toshiba Corporation operates as a diversified technology conglomerate with a global footprint, specializing in electronic devices, energy systems, and infrastructure solutions. The company’s revenue streams are segmented across Energy Systems and Solutions, Infrastructure Systems and Solutions, and Electronic Devices and Storage Solutions, among others. Toshiba is a key player in nuclear, thermal, and renewable energy systems, alongside critical infrastructure services like water supply, transportation, and telecommunications. Its broad portfolio includes semiconductor manufacturing, automotive components, and IT solutions, positioning it as a vertically integrated provider in high-growth industrial and technology sectors. The firm’s market position is reinforced by its long-standing expertise in energy and infrastructure, though it faces intense competition from global peers like Hitachi and Siemens. Toshiba’s strategic focus on energy transition and digital innovation aligns with global trends, but its diversified structure also exposes it to cyclical demand fluctuations in semiconductors and industrial markets.
Toshiba reported revenue of JPY 3.36 trillion for FY 2023, with net income of JPY 126.6 billion, reflecting a modest net margin of 3.8%. Operating cash flow stood at JPY 34 billion, overshadowed by capital expenditures of JPY -148.5 billion, indicating significant reinvestment needs. The diluted EPS of JPY 292.56 suggests moderate earnings power, though cash flow constraints highlight operational inefficiencies.
The company’s earnings are driven by its energy and infrastructure segments, but capital efficiency remains a challenge, as evidenced by negative free cash flow. Toshiba’s ROIC is likely subdued due to high capex requirements, particularly in semiconductor manufacturing and renewable energy projects. The firm’s ability to improve asset turnover will be critical to enhancing profitability.
Toshiba’s balance sheet shows JPY 326.7 billion in cash against total debt of JPY 488.4 billion, indicating a leveraged position. The debt-to-equity ratio suggests moderate financial risk, but liquidity coverage is adequate. The absence of dividends underscores a conservative capital allocation strategy, likely prioritizing debt reduction and growth investments.
Revenue growth has been stagnant, with no dividend payouts in FY 2023, reflecting a focus on internal reinvestment. Toshiba’s long-term growth hinges on energy transition and digital solutions, but near-term headwinds in semiconductors and industrial demand may persist. The lack of a dividend policy aligns with its capital-intensive business model.
With a market cap of JPY 2.57 trillion, Toshiba trades at a P/E of ~20x, suggesting modest growth expectations. The beta of 0.56 indicates lower volatility relative to the market, likely due to its diversified operations. Investors appear to price in a gradual recovery, contingent on execution in energy and infrastructure.
Toshiba’s strengths lie in its diversified technology portfolio and entrenched position in energy infrastructure. However, operational inefficiencies and sector cyclicality pose risks. The outlook depends on successful capex deployment and margin improvement, particularly in high-growth segments like renewables and digital solutions.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |