Data is not available at this time.
CEVA, Inc. is a leading licensor of wireless connectivity and smart sensing technologies, catering to semiconductor and OEM companies globally. The company specializes in digital signal processors (DSPs), AI processors, and integrated IP solutions, enabling advanced applications in 5G baseband processing, computer vision, sensor fusion, and ultra-low-power IoT devices. Its diversified portfolio includes Bluetooth, Wi-Fi, UWB, and NB-IoT technologies, licensed to manufacturers across mobile, automotive, industrial, and consumer electronics sectors. CEVA operates in the highly competitive semiconductor IP market, where it differentiates itself through its DSP-centric platforms and comprehensive software development kits. The company’s direct sales model ensures close collaboration with clients, fostering long-term licensing agreements. While it faces competition from larger semiconductor firms with in-house IP, CEVA’s focus on niche, high-growth areas like AI-driven sensing and 5G infrastructure positions it as a key enabler for next-generation devices. Its market position is further strengthened by its role in emerging applications such as AR/VR, robotics, and IoT, where demand for efficient, licensable IP is growing rapidly.
CEVA reported revenue of $106.9 million for the period, reflecting its licensing-driven business model. However, the company posted a net loss of $8.8 million, indicating challenges in translating top-line growth into profitability. Operating cash flow stood at $3.5 million, while capital expenditures were $3.0 million, suggesting modest reinvestment in its technology portfolio. The diluted EPS of $0.21 underscores the impact of its net loss on shareholder returns.
The company’s earnings power is constrained by its current net loss, though its licensing model typically yields high-margin recurring revenue once IP is adopted. CEVA’s capital efficiency appears balanced, with limited capex relative to operating cash flow. The absence of dividends aligns with its focus on reinvesting in R&D to maintain technological competitiveness in the semiconductor IP space.
CEVA maintains a solid liquidity position with $18.5 million in cash and equivalents, against total debt of $5.6 million, indicating a healthy balance sheet. The low leverage ratio provides flexibility for strategic investments or weathering cyclical downturns. Its financial health is further supported by a manageable debt load, though profitability challenges warrant monitoring.
Growth is driven by demand for its DSP and AI-driven IP in 5G, IoT, and automotive markets. The company does not pay dividends, prioritizing R&D and market expansion instead. Shareholder returns are likely tied to capital appreciation, contingent on broader adoption of its licensed technologies in high-growth applications.
With a market cap of approximately $467 million, CEVA trades at a premium reflective of its niche positioning in semiconductor IP. Investors likely anticipate growth in licensing revenue as 5G and AI adoption expands, though profitability concerns may temper valuation multiples. The beta of 1.38 suggests higher volatility relative to the market.
CEVA’s strategic advantage lies in its specialized IP portfolio and focus on high-growth segments like AI and 5G. The outlook hinges on broader industry trends favoring licensable DSP and connectivity solutions. Execution risks include competition from integrated semiconductor players, but its asset-light model and technological expertise position it well for long-term relevance in the evolving tech landscape.
Company description, financial data from public filings, and market data from exchange disclosures.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |