investorscraft@gmail.com

Intrinsic ValueJPMorgan Chase & Co. (0Q1F.L)

Previous Close£303.67
Intrinsic Value
Upside potential
Previous Close
£303.67

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

JPMorgan Chase & Co. is a global financial services leader with a diversified business model spanning Consumer & Community Banking (CCB), Corporate & Investment Bank (CIB), Commercial Banking (CB), and Asset & Wealth Management (AWM). The company serves a broad client base, from retail consumers to institutional investors, offering deposit, lending, investment banking, and asset management solutions. Its CCB segment provides everyday banking, mortgages, and credit cards, while CIB delivers capital markets and advisory services. CB focuses on commercial clients, and AWM caters to high-net-worth individuals and institutions. JPMorgan Chase maintains a dominant position in the banking sector, leveraging its scale, technological investments, and global footprint to drive cross-segment synergies. The firm’s competitive edge stems from its integrated platform, risk management expertise, and strong brand recognition. As one of the largest banks globally, it benefits from economies of scale, regulatory expertise, and a resilient balance sheet, positioning it as a key player in both traditional and digital financial services.

Revenue Profitability And Efficiency

JPMorgan Chase reported $270.8 billion in revenue for the latest fiscal year, with net income reaching $58.5 billion, reflecting strong profitability. The diluted EPS stood at $19.75, underscoring efficient earnings generation. Operating cash flow was negative at -$42.0 billion, likely due to liquidity management or investment activities, though the firm maintains robust cash reserves of $469.3 billion to support operations.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its high net income and EPS, supported by diversified revenue streams. Capital efficiency is reinforced by its ability to generate substantial profits across segments, particularly in investment banking and asset management. The firm’s beta of 1.068 indicates moderate market sensitivity, balancing growth potential with stability.

Balance Sheet And Financial Health

JPMorgan Chase’s balance sheet remains strong, with $469.3 billion in cash and equivalents against $454.3 billion in total debt, reflecting prudent liquidity management. The firm’s large-scale operations and diversified funding sources contribute to financial resilience, though its debt levels warrant monitoring given macroeconomic uncertainties.

Growth Trends And Dividend Policy

The company has demonstrated consistent growth, supported by its diversified business model. Its dividend policy is shareholder-friendly, with a dividend per share of $5.05, reflecting a commitment to returning capital. Future growth may hinge on digital transformation, cross-border expansion, and strategic acquisitions in high-margin segments.

Valuation And Market Expectations

With a market capitalization of $318.2 billion, JPMorgan Chase is valued as a leading global bank. Investors likely price in its scale, profitability, and sector dominance, though macroeconomic risks such as interest rate fluctuations could impact valuation multiples. The firm’s earnings stability and dividend yield enhance its appeal to long-term investors.

Strategic Advantages And Outlook

JPMorgan Chase’s strategic advantages include its diversified revenue base, technological investments, and global reach. The outlook remains positive, driven by strong fundamentals, though regulatory scrutiny and economic cycles pose risks. The firm is well-positioned to capitalize on digital banking trends and sustained demand for financial services.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount