Data is not available at this time.
Beyond Meat, Inc. operates in the competitive packaged foods sector, specializing in plant-based meat alternatives. The company's core revenue model revolves around the production and sale of innovative, protein-rich substitutes for traditional beef, pork, and poultry products. Its diverse portfolio includes flagship items like The Beyond Burger and Beyond Sausage, alongside newer offerings such as Beyond Mushroom Bacon Cheeseburger and Beyond Beef Crumbles, catering to health-conscious and environmentally aware consumers. Positioned as a pioneer in the plant-based protein market, Beyond Meat targets both retail and foodservice channels, leveraging partnerships with major grocery chains and quick-service restaurants to expand its footprint. Despite strong brand recognition, the company faces intense competition from established food giants and emerging startups, all vying for share in a rapidly evolving but still niche market. Beyond Meat's ability to scale production efficiently while maintaining product quality remains critical to its long-term viability in an industry where consumer preferences and regulatory landscapes are in flux.
Beyond Meat reported revenue of €326.5 million for the fiscal year ending December 2024, reflecting ongoing demand for plant-based products. However, the company's net income stood at -€160.3 million, highlighting persistent challenges in achieving profitability. Operating cash flow was negative at -€98.8 million, exacerbated by high operating costs and competitive pricing pressures. Capital expenditures of -€11.0 million suggest restrained investment in production capacity amid financial constraints.
The company's diluted EPS of -€2.43 underscores its current lack of earnings power, with significant losses eroding shareholder value. High operating expenses relative to revenue indicate inefficiencies in scaling production and distribution. The negative operating cash flow further signals challenges in converting top-line growth into sustainable cash generation, a critical hurdle for capital-intensive food technology firms.
Beyond Meat's balance sheet shows €131.9 million in cash and equivalents, providing limited liquidity against total debt of €1.22 billion. This elevated debt burden raises concerns about financial flexibility, especially given the company's recurring losses. The absence of dividends aligns with its focus on preserving capital, but the high leverage ratio may constrain future borrowing capacity or necessitate restructuring.
Revenue trends reflect moderate growth in the plant-based sector, though profitability remains elusive. The company has not issued dividends, prioritizing reinvestment to capture market share. However, sustained losses and high debt could impede aggressive expansion plans. Market penetration in Europe and Asia presents growth opportunities, but execution risks persist amid rising input costs and competitive pressures.
With a market cap of approximately €192.6 million, Beyond Meat trades at a significant discount to its peak valuation, reflecting investor skepticism about its path to profitability. The high beta of 2.183 indicates pronounced volatility, typical of speculative growth stocks in emerging industries. Market expectations remain tempered until the company demonstrates clearer signs of sustainable margins.
Beyond Meat's first-mover advantage and strong brand recognition in plant-based proteins provide a foundation, but operational execution is critical. The outlook hinges on cost optimization, product innovation, and strategic partnerships to stabilize finances. Success will depend on balancing growth investments with profitability targets in a market still validating long-term demand for meat alternatives.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |