Data is not available at this time.
Gesco AG operates as a diversified industrial technology company, specializing in niche manufacturing and engineering solutions across process, resource, healthcare, and infrastructure sectors. Its core revenue model hinges on high-precision manufacturing, including plastic spools, injection-molded parts, and specialized steel products, catering to industries like pharmaceuticals, food technology, and automation. The company’s vertically integrated capabilities—from material treatment to assembly—allow it to serve complex B2B demand with tailored solutions. Positioned as a mid-tier industrial supplier, Gesco competes on technical expertise and customization rather than scale, targeting specialized applications in medical technology, rolling stock, and chemical processing. Its market presence in Germany and select international markets reflects a focus on high-margin, low-volume production, differentiating it from mass-market industrial peers. The firm’s diversified portfolio mitigates sector-specific risks, though reliance on industrial capex cycles introduces volatility.
Gesco reported revenue of €513.8 million for the period, with net income of €4.4 million, reflecting thin margins typical of industrial subcontracting. Operating cash flow of €51.2 million suggests reasonable working capital management, though capital expenditures of €8.3 million indicate moderate reinvestment needs. The diluted EPS of €0.42 underscores modest earnings power relative to its market cap.
The company’s earnings are constrained by its capital-intensive operations, with net income representing less than 1% of revenue. However, its ability to generate positive operating cash flow (10% of revenue) highlights operational resilience. The low beta (0.687) suggests earnings are less volatile than broader industrials, likely due to its diversified end markets.
Gesco maintains a balanced leverage profile, with total debt of €74.9 million against cash reserves of €33.3 million. The debt-to-equity ratio appears manageable given stable cash flows, though the modest net income limits rapid deleveraging. Liquidity is adequate, with no immediate refinancing risks evident.
Growth is likely tied to industrial demand cycles, with limited organic expansion given its niche focus. The €0.40 dividend per share implies a payout ratio near 95% of net income, signaling a commitment to shareholder returns but limited retention for reinvestment. Future growth may depend on acquisitions or technological upgrades in its core segments.
At a market cap of €188.6 million, Gesco trades at ~0.37x revenue, reflecting its low-margin profile and modest growth prospects. The P/E of ~42.5 suggests investors price in stability rather than expansion, aligning with its defensive industrial positioning.
Gesco’s strength lies in its technical specialization and diversified industrial exposure, though margin pressures and capex dependence pose challenges. The outlook hinges on sustained demand from pharmaceutical and automation sectors, with potential upside from efficiency gains or strategic divestitures. Its niche focus provides insulation from commoditization but limits scalability.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |