Data is not available at this time.
Verimatrix SA operates in the cybersecurity and digital rights management (DRM) sector, specializing in protecting digital content, applications, and devices across diverse industries such as automotive, media, healthcare, and IoT. The company generates revenue primarily through licensing its proprietary security technologies, including anti-piracy solutions and content protection services, tailored for enterprises requiring robust digital safeguards. Its clientele spans content owners, broadcasters, and technology providers, positioning Verimatrix as a niche player in a competitive market dominated by larger cybersecurity firms. While the company has established a presence in Europe and globally, its market share remains modest compared to industry leaders. Verimatrix differentiates itself through vertical-specific security solutions, though it faces challenges in scaling against well-capitalized competitors. The shift toward cloud-based security and increasing regulatory demands for data protection present both opportunities and risks for its growth trajectory.
Verimatrix reported revenue of €57.2 million for the latest fiscal period, reflecting its mid-scale position in the software services industry. However, the company posted a net loss of €10.3 million, with diluted EPS at -€0.12, indicating ongoing profitability challenges. Operating cash flow was negative at €1.6 million, though capital expenditures remained minimal at €100,000, suggesting restrained investment in growth initiatives.
The company’s negative earnings and operating cash flow highlight inefficiencies in converting revenue to profitability. With no significant debt and €11 million in cash reserves, Verimatrix maintains a clean balance sheet but lacks leverage to fund expansion or R&D aggressively. The absence of dividends aligns with its focus on preserving liquidity amid operational losses.
Verimatrix’s financial health is underpinned by a debt-free structure and €11 million in cash, providing short-term stability. However, recurring losses and negative cash flow raise concerns about long-term sustainability without improved operational performance or external financing. The company’s equity base remains intact, but persistent losses could erode shareholder value over time.
Growth prospects are tempered by the company’s recent financial performance, with no dividend payouts reflecting a conservative approach to capital allocation. The cybersecurity market’s expansion offers potential, but Verimatrix must demonstrate an ability to capitalize on demand shifts, particularly in cloud and IoT security, to reverse its negative earnings trend.
With a market cap of approximately €22 million, Verimatrix trades at a discount to peers, reflecting skepticism about its turnaround potential. A beta of 1.615 indicates higher volatility, likely tied to its speculative profile. Investors appear cautious, awaiting clearer signs of operational improvement or strategic pivots.
Verimatrix’s expertise in vertical-specific security solutions provides a foundation, but execution risks persist. The company’s outlook hinges on its ability to monetize emerging cybersecurity needs while controlling costs. Success will depend on securing larger contracts and improving margins, though competitive pressures and technological obsolescence remain key threats.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |