Data is not available at this time.
Asetek A/S is a Danish technology company specializing in advanced liquid cooling solutions for high-performance computing environments. Operating in two key segments—Gaming and Enthusiast, and Data Center—the company caters to OEMs, resellers, and channel partners globally. Its products enhance thermal management in personal computers, servers, and data centers, delivering superior performance, energy efficiency, and noise reduction. Asetek holds a niche but critical position in the thermal solutions market, competing with both traditional air-cooling providers and emerging liquid cooling innovators. The company’s proprietary technology and focus on high-growth segments like gaming and hyperscale data centers provide a competitive edge, though it faces challenges from larger players with broader portfolios. Asetek’s market positioning hinges on its ability to innovate and scale its solutions amid rising demand for efficient cooling in power-intensive computing applications.
In FY 2022, Asetek reported revenue of NOK 496.2 million, reflecting its core business operations. However, the company posted a net loss of NOK 42.4 million, with diluted EPS at -1.64 NOK, indicating profitability challenges. Operating cash flow was negative at NOK 81.8 million, exacerbated by significant capital expenditures of NOK 217.6 million, likely tied to R&D or capacity expansion. The financials suggest inefficiencies in converting revenue to sustainable profitability.
Asetek’s negative net income and EPS highlight weak earnings power in the fiscal year. The substantial capital expenditures, nearly half of total revenue, indicate aggressive investment but raise questions about near-term returns. With no debt reported, the company’s capital structure appears lean, though the lack of leverage does not offset the strain from high capex and operating cash burn.
Asetek’s balance sheet shows NOK 72.6 million in cash and equivalents, providing limited liquidity against its cash burn. The absence of debt is a positive, but the company’s financial health is strained by negative operating cash flow and heavy capex. The equity base, supported by 25.4 million outstanding shares, may require further funding if losses persist.
Growth trends are unclear due to the FY 2022 loss, though the company’s focus on liquid cooling aligns with secular demand in gaming and data centers. Asetek does not pay dividends, reinvesting resources into operations and innovation. Future growth hinges on scaling its technology and improving margins in competitive markets.
With a market cap of NOK 615.3 million and a beta of 1.25, Asetek is viewed as a higher-risk investment. The valuation reflects optimism about its niche technology but also skepticism given recent losses. Investors likely await clearer signs of profitability or market expansion to justify further upside.
Asetek’s strategic advantages lie in its specialized liquid cooling IP and focus on high-growth sectors. However, execution risks, including capex intensity and competitive pressures, cloud the outlook. Success depends on commercializing innovations and achieving operating leverage. The company’s long-term potential remains tied to broader adoption of liquid cooling in computing.
Company filings, market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |