investorscraft@gmail.com

Intrinsic ValueSeSa S.p.A. (0QHK.L)

Previous Close£89.45
Intrinsic Value
Upside potential
Previous Close
£89.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SeSa S.p.A. operates as a diversified IT solutions provider, specializing in value-added distribution, software integration, and business process outsourcing. The company serves SMEs and enterprises across Italy and internationally, offering a broad portfolio including cloud services, AI-driven solutions, ERP software, and digital security. Its vertical expertise spans retail, manufacturing, and finance, leveraging partnerships with Microsoft Dynamics, SAP, and Adobe. SeSa differentiates itself through end-to-end digital transformation capabilities, combining infrastructure, software, and consulting services. The firm’s multi-sector approach mitigates reliance on any single market, while its subsidiary structure under ITH SpA provides strategic synergies. As a mid-tier player in Europe’s competitive IT services landscape, SeSa balances scale with niche specialization, particularly in SAP and Hitachi solutions. Its focus on high-margin value-added services, rather than commoditized hardware distribution, strengthens its positioning in a rapidly evolving digital economy.

Revenue Profitability And Efficiency

SeSa reported revenue of €3.16 billion for FY2024, with net income of €78.3 million, reflecting a net margin of approximately 2.5%. Operating cash flow stood at €137.6 million, though capital expenditures of €25.7 million indicate moderate reinvestment needs. The diluted EPS of €5.05 suggests efficient earnings distribution across its 15.4 million outstanding shares.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its diversified service mix, with higher-margin software and cloud offerings likely driving profitability. Capital efficiency appears balanced, with €577.5 million in cash against €422.9 million in total debt, providing liquidity for strategic investments or M&A in high-growth areas like AI and IoT.

Balance Sheet And Financial Health

SeSa maintains a robust balance sheet, with cash reserves covering 1.4x total debt. The debt-to-equity ratio is manageable, supported by steady operating cash flows. Its €126.1 million market cap aligns with a conservative leverage profile, though the beta of 0.994 indicates market-aligned volatility.

Growth Trends And Dividend Policy

Growth is likely tied to digital transformation demand, with the dividend payout (€1 per share) signaling a shareholder-friendly approach. The absence of aggressive capex suggests organic growth prioritization, though sector consolidation could present opportunities.

Valuation And Market Expectations

Trading at a P/E of ~16x (based on €5.05 EPS), SeSa’s valuation reflects moderate growth expectations. The market likely prices in its niche strengths but remains cautious about margin pressures in competitive IT services.

Strategic Advantages And Outlook

SeSa’s hybrid model—combining distribution, integration, and outsourcing—provides resilience. Near-term success hinges on scaling high-value services like AI and cloud, while geopolitical risks in Europe and IT spending cyclicality remain watch items.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount