Data is not available at this time.
Axactor ASA is a specialized debt management company operating across Sweden, Finland, Germany, Italy, Norway, and Spain. The company focuses on three core segments: Non-performing Loans (NPL), Real Estate Owned (REO), and Third-Party Collection. Its primary revenue model involves purchasing distressed debt portfolios at discounted rates and managing collections through amicable negotiations or legal enforcement. Additionally, Axactor engages in accounts receivable management and real estate asset investments tied to debt recovery. The firm operates in a competitive and highly regulated financial services sector, where its expertise in NPL resolution and pan-European presence provide a strategic advantage. Axactor’s market positioning is reinforced by its ability to leverage data analytics and legal frameworks to maximize recovery rates, catering to both financial institutions and corporate clients seeking efficient debt resolution. The company’s diversified geographic footprint mitigates regional economic risks while capitalizing on varying regulatory environments across Europe.
Axactor reported revenue of NOK 130.5 million for the period, though it posted a net loss of NOK 79.5 million, reflecting challenges in profitability. Operating cash flow stood at NOK 139.2 million, indicating reasonable liquidity generation despite negative earnings. Capital expenditures were minimal at NOK -3.1 million, suggesting a lean operational structure focused on debt collection rather than asset-heavy investments.
The company’s diluted EPS of -NOK 0.26 underscores current earnings weakness, likely due to high operational costs or write-downs in its NPL portfolios. However, its operating cash flow remains positive, demonstrating underlying cash-generating ability. The capital-light nature of its business model allows for scalability, though efficiency improvements are needed to translate revenue into sustainable profits.
Axactor holds NOK 33 million in cash and equivalents against total debt of NOK 895.2 million, indicating a leveraged balance sheet. The high debt load relative to liquidity may constrain financial flexibility, though the nature of its business—reliant on recurring collections—could support debt servicing. Investors should monitor leverage ratios closely given the sector’s sensitivity to economic cycles.
The company has not issued dividends, prioritizing reinvestment in NPL portfolio acquisitions. Growth hinges on expanding its debt purchase pipeline and improving recovery rates. Market conditions, including interest rates and regulatory changes, will significantly influence its ability to scale profitably in fragmented European markets.
With a market cap of NOK 1.79 billion and a beta of 1.1, Axactor is viewed as moderately volatile relative to the market. The negative earnings and high debt suggest cautious investor sentiment, though its niche expertise in distressed debt could attract value-oriented investors if operational turnaround materializes.
Axactor’s pan-European footprint and specialized NPL capabilities provide a competitive edge, but execution risks remain. Success depends on optimizing collection efficiency, managing leverage, and navigating regulatory complexities. A rebound in profitability could reposition the firm as a consolidator in the fragmented debt management sector.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |