Data is not available at this time.
Clariant AG is a global specialty chemicals company with a diversified portfolio spanning three core segments: Care Chemicals, Catalysis, and Natural Resources. The company serves a broad range of industries, including plastics, coatings, petrochemicals, oil and gas, mining, and consumer applications, leveraging its expertise in flame retardants, performance additives, catalysts, and advanced surface solutions. Clariant’s revenue model is built on high-value, application-specific chemical solutions that cater to niche industrial and consumer markets, often requiring technical expertise and regulatory compliance. The company maintains a competitive edge through innovation, particularly in sustainable chemistry, such as its sunliquid technology for bioethanol production and Veritrax for intelligent chemical management in oilfields. Operating in a fragmented but highly specialized sector, Clariant differentiates itself through R&D-driven product development and strategic collaborations, positioning it as a key player in sustainability-focused chemical solutions. Its global footprint and diversified end-market exposure provide resilience against cyclical downturns in individual industries.
In FY 2023, Clariant reported revenue of CHF 4.38 billion, with net income of CHF 134 million, reflecting a net margin of approximately 3.1%. The company generated CHF 421 million in operating cash flow, demonstrating solid cash conversion despite moderate profitability. Capital expenditures totaled CHF 204 million, indicating ongoing investments in operational capabilities and innovation. The diluted EPS of CHF 0.51 underscores the challenges of margin compression in the specialty chemicals sector.
Clariant’s earnings power is supported by its diversified product portfolio and focus on high-margin specialty applications. However, the modest net income relative to revenue suggests operational inefficiencies or pricing pressures in certain segments. The company’s ability to generate positive operating cash flow highlights its working capital management, though capital expenditures remain a significant outflow, reflecting its commitment to long-term growth initiatives.
Clariant’s balance sheet shows CHF 488 million in cash and equivalents against total debt of CHF 1.23 billion, indicating a manageable leverage position. The debt-to-equity ratio appears reasonable for a capital-intensive industry, though liquidity could be tighter given the cyclical nature of chemical demand. The company’s financial health is stable, with sufficient liquidity to meet near-term obligations and fund strategic investments.
Clariant’s growth is driven by innovation in sustainable chemistry and expansion in emerging markets. The company paid a dividend of CHF 0.42 per share in FY 2023, reflecting a commitment to shareholder returns despite modest earnings. Future growth may hinge on scaling its bio-based solutions and optimizing its portfolio for higher-margin segments, though macroeconomic headwinds could temper near-term performance.
With a market capitalization of approximately CHF 5.87 billion, Clariant trades at a valuation reflective of its niche positioning and growth potential in sustainable chemicals. The beta of 0.602 suggests lower volatility compared to the broader market, aligning with its defensive industry characteristics. Investor expectations likely center on margin improvement and successful execution of its sustainability-focused strategy.
Clariant’s strategic advantages lie in its technical expertise, diversified end-market exposure, and focus on sustainable solutions. The outlook is cautiously optimistic, with growth opportunities in bio-based chemicals and digital solutions like Veritrax. However, competitive pressures and raw material cost volatility remain key risks. The company’s ability to innovate and adapt to regulatory trends will be critical in maintaining its market position.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |