investorscraft@gmail.com

Intrinsic ValueEFG International AG (0QJX.L)

Previous Close£19.68
Intrinsic Value
Upside potential
Previous Close
£19.68

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

EFG International AG operates as a global private banking and wealth management firm, specializing in tailored financial solutions for high-net-worth individuals and institutional clients. The company generates revenue through a diversified suite of services, including discretionary mandates, structured products, credit solutions, and asset management, supported by a strong digital banking infrastructure. Its geographic footprint spans Europe, Asia Pacific, the Americas, and the Middle East, positioning it as a mid-sized player in the competitive private banking sector. EFG differentiates itself through a client-centric approach, offering bespoke investment strategies, trust services, and independent asset manager support. While it lacks the scale of global banking giants, its niche focus on private banking allows for deeper client relationships and specialized expertise. The firm’s ability to navigate regulatory complexities across multiple jurisdictions further strengthens its market position, though it faces stiff competition from larger universal banks and boutique wealth managers.

Revenue Profitability And Efficiency

EFG International reported revenue of CHF 1.50 billion for the period, with net income of CHF 321.6 million, reflecting a robust profitability margin. The diluted EPS of CHF 0.95 underscores efficient earnings generation, though negative operating cash flow of CHF -397.1 million raises questions about short-term liquidity management. Capital expenditures were modest at CHF -23.1 million, indicating disciplined cost control.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its diversified revenue streams, particularly in wealth management and credit services. With no reported total debt and CHF 8.01 billion in cash and equivalents, EFG maintains a strong capital position, enabling flexibility for strategic investments or shareholder returns. The absence of leverage suggests conservative financial management, aligning with its private banking focus.

Balance Sheet And Financial Health

EFG’s balance sheet is notably resilient, with substantial cash reserves and no debt, reflecting a low-risk financial profile. This positions the firm well to withstand economic volatility, though the negative operating cash flow warrants monitoring. The liquidity buffer provides ample room for organic growth or opportunistic acquisitions in key markets.

Growth Trends And Dividend Policy

The company’s growth is likely driven by expanding its high-net-worth client base and geographic reach, though specific growth rates are not disclosed. A dividend of CHF 0.6 per share signals a commitment to shareholder returns, supported by strong profitability and a debt-free structure. Future dividend sustainability will depend on cash flow normalization and earnings consistency.

Valuation And Market Expectations

With a market cap of CHF 3.97 billion and a beta of 0.28, EFG is perceived as a stable, low-volatility investment in the financial sector. The valuation reflects its niche positioning and conservative financials, though investors may weigh the negative cash flow against its earnings and dividend potential.

Strategic Advantages And Outlook

EFG’s strategic advantages lie in its specialized private banking services and global footprint, though it must navigate competitive pressures and regulatory hurdles. The outlook remains cautiously optimistic, with growth hinging on client acquisition and operational efficiency. Its strong balance sheet provides a solid foundation, but cash flow improvement will be critical for long-term sustainability.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount