Data is not available at this time.
Tornos Holding AG is a Swiss industrial machinery company specializing in high-precision turning solutions, including Swiss-type automatic lathes, multispindle machines, and milling products. The company serves niche markets such as automotive, micromechanics, electronics, and medical/dental industries, where precision and reliability are critical. Tornos differentiates itself through advanced automation, software integration, and comprehensive after-sales services, including machine overhaul, training, and preventive maintenance. Its market position is bolstered by a century-long legacy in Swiss machining, catering to clients who demand ultra-precise components for complex applications. The company operates globally, leveraging its technical expertise to maintain a competitive edge in specialized industrial segments. While it faces competition from larger industrial automation players, Tornos’ focus on Swiss-type lathes and tailored solutions allows it to carve out a defensible niche in high-margin precision manufacturing.
Tornos reported revenue of CHF 494.1 million for the latest fiscal period, with net income of CHF 11.9 million, reflecting a net margin of approximately 2.4%. Operating cash flow stood at CHF 7.7 million, though capital expenditures of CHF -17.9 million indicate ongoing investments in production capacity. The diluted EPS of CHF 2.17 suggests moderate earnings power relative to its market capitalization.
The company’s earnings are supported by its high-precision machinery and aftermarket services, though net income margins remain modest. Capital efficiency is constrained by significant capex outlays, likely tied to maintaining technological competitiveness. The balance between reinvestment and profitability will be critical for sustaining long-term growth in its specialized markets.
Tornos maintains a solid liquidity position with CHF 60.7 million in cash and equivalents, offset by total debt of CHF 61.0 million, indicating a near-neutral net debt position. The balance sheet appears stable, with sufficient liquidity to support operations and moderate leverage. However, the high capex suggests ongoing capital intensity, which could pressure free cash flow generation.
Growth is likely tied to demand for precision machining in key sectors like medical and automotive. The company pays a dividend of CHF 0.30 per share, reflecting a conservative payout policy aligned with its reinvestment needs. Future growth may depend on expanding automation offerings and capturing higher-margin service revenue.
With a market cap of CHF 99.9 million, Tornos trades at a P/E of approximately 8.4x based on diluted EPS, suggesting modest market expectations. The beta of 1.011 indicates market-aligned volatility, with investors likely pricing in cyclical exposure to industrial demand.
Tornos’ strengths lie in its specialized machinery, technical expertise, and aftermarket services. The outlook hinges on sustained demand for precision components, particularly in medical and electronics sectors. Challenges include capex intensity and competition, but its niche focus and Swiss engineering heritage provide a durable moat in high-end manufacturing.
Company description, financial data from disclosed filings, and market data from exchange sources.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |