investorscraft@gmail.com

Intrinsic ValueBaxter International Inc. (0QK8.L)

Previous Close£19.95
Intrinsic Value
Upside potential
Previous Close
£19.95

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Baxter International Inc. operates as a diversified healthcare company specializing in medical devices, pharmaceuticals, and biotechnology solutions. Its core revenue model is driven by the sale of dialysis products, intravenous therapies, surgical hemostasis devices, and connected care technologies, serving hospitals, dialysis centers, and home healthcare providers. The company holds a strong position in renal care, infusion systems, and critical care, leveraging its global distribution network across 100 countries. Baxter competes in the highly regulated medical equipment and services sector, where innovation and regulatory compliance are critical. Its strategic partnerships, such as the collaboration with Celerity Pharmaceutical for injectable drug development, enhance its pipeline in acute care and oncology. The company’s integrated product portfolio and focus on chronic and acute care needs position it as a key player in the healthcare industry, though it faces pricing pressures and competition from firms like Fresenius and Becton Dickinson. Baxter’s diversified offerings and established market presence provide resilience, but its growth is contingent on successful R&D and navigating complex healthcare reimbursement systems.

Revenue Profitability And Efficiency

Baxter reported revenue of $10.64 billion for the period, reflecting its broad healthcare product portfolio. However, net income was negative at -$649 million, with diluted EPS of -$1.27, indicating significant profitability challenges. Operating cash flow stood at $1.02 billion, supported by working capital management, while capital expenditures were -$460 million, reflecting ongoing investments in production and R&D. The company’s operational efficiency is under scrutiny given its negative earnings.

Earnings Power And Capital Efficiency

The company’s earnings power is currently constrained by high costs and restructuring efforts, as evidenced by its negative net income. Capital efficiency metrics are mixed, with substantial debt levels offset by $1.76 billion in cash reserves. Baxter’s ability to improve margins through cost optimization and product innovation will be critical to restoring profitability and generating sustainable returns.

Balance Sheet And Financial Health

Baxter’s balance sheet shows $13.45 billion in total debt against $1.76 billion in cash, indicating a leveraged position. The high debt load raises concerns about financial flexibility, though the company’s stable cash flow from operations provides some cushion. Investors should monitor debt maturities and refinancing risks, particularly in a rising interest rate environment.

Growth Trends And Dividend Policy

Growth trends are muted due to profitability challenges, though Baxter maintains a dividend payout of $0.92 per share, signaling commitment to shareholder returns. Long-term growth depends on expanding its renal care and acute therapy segments, as well as leveraging partnerships for pipeline development. Dividend sustainability will hinge on improved earnings and cash flow generation.

Valuation And Market Expectations

With a market cap of $15.38 billion and a beta of 0.63, Baxter is viewed as a relatively stable but low-growth healthcare stock. The market appears to discount its near-term challenges, valuing the company based on its long-term potential in essential medical markets. Investors likely expect margin recovery and debt reduction to drive future upside.

Strategic Advantages And Outlook

Baxter’s strategic advantages include its diversified product portfolio, global reach, and strong presence in renal and critical care. However, the outlook remains cautious due to profitability pressures and high leverage. Success will depend on executing cost-saving initiatives, advancing high-margin products, and navigating regulatory hurdles. The company’s ability to innovate and adapt to healthcare trends will determine its competitive trajectory.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount