investorscraft@gmail.com

Intrinsic ValueLEM Holding S.A. (0QKB.L)

Previous Close£281.99
Intrinsic Value
Upside potential
Previous Close
£281.99

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

LEM Holding SA operates as a specialized provider of electrical parameter measurement solutions, serving industrial and automotive markets globally. The company’s core revenue model is built on designing, manufacturing, and selling high-precision transducers for current and voltage measurement, alongside energy meters and battery sensors. Its products are critical in applications ranging from renewable energy systems and industrial automation to electric vehicle battery management, positioning LEM as a key enabler of energy efficiency and electrification trends. The company’s Industry segment caters to diverse industrial needs, including power supplies and traction systems, while its Automotive segment focuses on next-generation mobility solutions, such as smart battery sensors for electric and hybrid vehicles. With a strong presence in Europe, Asia, and North America, LEM leverages its Swiss engineering heritage to maintain a competitive edge in precision measurement technology. Its market position is reinforced by deep industry expertise, long-standing customer relationships, and a reputation for reliability in mission-critical applications.

Revenue Profitability And Efficiency

LEM Holding reported revenue of CHF 405.8 million for FY 2024, with net income of CHF 65.3 million, reflecting a net margin of approximately 16.1%. The company generated CHF 74.4 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures of CHF 26.7 million indicate ongoing investments in production capabilities, aligning with its growth strategy in industrial and automotive electrification.

Earnings Power And Capital Efficiency

The company’s diluted EPS of CHF 57.26 underscores its earnings power, supported by a disciplined cost structure and high-value product mix. LEM’s focus on precision measurement solutions yields strong returns, though its capital efficiency is moderated by the capital-intensive nature of transducer manufacturing and R&D investments in automotive electrification technologies.

Balance Sheet And Financial Health

LEM maintains a conservative balance sheet with CHF 23.7 million in cash and equivalents against total debt of CHF 95.7 million, reflecting a manageable leverage profile. Its liquidity position is adequate, supported by consistent operating cash flows, though the debt load suggests a measured approach to financing growth initiatives.

Growth Trends And Dividend Policy

Growth is driven by secular trends in renewable energy, industrial automation, and electric vehicles, though cyclical exposure to industrial demand poses variability risks. The company’s dividend of CHF 50 per share signals a commitment to shareholder returns, with a payout ratio that appears sustainable given its profitability and cash flow generation.

Valuation And Market Expectations

With a market cap of CHF 845.2 million, LEM trades at a P/E multiple of approximately 12.9x (based on diluted EPS), reflecting moderate market expectations. Its beta of 0.763 suggests lower volatility relative to broader markets, aligning with its niche positioning in stable industrial and automotive supply chains.

Strategic Advantages And Outlook

LEM’s strategic advantages lie in its technical expertise, diversified industrial customer base, and growing exposure to automotive electrification. The outlook remains positive, supported by global energy transition trends, though competitive pressures and supply chain risks warrant monitoring. Its ability to innovate in high-precision measurement will be critical to sustaining long-term growth.

Sources

Company description, financial data from public disclosures (likely annual report or interim filings), market data from exchange sources

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount