Data is not available at this time.
Forbo Holding AG is a Swiss-based company specializing in high-performance flooring systems and movement solutions, operating through two core divisions: Flooring Systems and Movement Systems. The Flooring Systems division offers a diverse portfolio of linoleum, vinyl, carpet tiles, and adhesives, catering to commercial, healthcare, educational, and residential markets. Its Movement Systems division provides conveyor and power transmission belts, serving industries such as food processing, logistics, and fitness. Forbo’s products are recognized for durability, sustainability, and innovation, positioning the company as a leader in niche industrial and construction markets. The company’s revenue model is built on recurring demand from maintenance and replacement cycles in its end markets, supplemented by new construction and industrial automation trends. With a strong presence in Europe and selective international expansion, Forbo maintains a competitive edge through proprietary technologies like its linoleum and modular belt solutions. Its market position is reinforced by long-standing customer relationships and a reputation for quality, though it faces competition from larger conglomerates in the broader building materials and industrial components sectors.
Forbo reported revenue of CHF 1.12 billion for the period, with net income of CHF 95.1 million, reflecting a net margin of approximately 8.5%. The company’s diluted EPS stood at CHF 67.43, supported by robust operating cash flow of CHF 135.6 million. Notably, capital expenditures were negligible, indicating efficient asset utilization and a focus on maintaining high cash conversion.
The company demonstrates solid earnings power, with operating cash flow significantly exceeding net income, suggesting strong non-cash adjustments or working capital management. With no reported debt and CHF 109.1 million in cash, Forbo’s capital structure is conservative, allowing flexibility for reinvestment or shareholder returns. The absence of leverage underscores a disciplined approach to financial risk.
Forbo’s balance sheet is exceptionally healthy, with zero debt and CHF 109.1 million in cash and equivalents. This liquidity position, combined with consistent operating cash flow generation, provides ample cushion for cyclical downturns or strategic investments. The lack of debt also eliminates interest expense risks, further strengthening financial resilience.
Forbo’s growth is tied to cyclical demand in construction and industrial automation, with potential upside from sustainability trends favoring its linoleum and eco-friendly products. The company pays a dividend of CHF 25 per share, indicating a shareholder-friendly policy. However, growth may be tempered by its niche market focus and reliance on replacement demand rather than rapid expansion.
With a market capitalization of CHF 1.12 billion, Forbo trades at a P/E ratio of approximately 11.8x based on diluted EPS. The modest beta of 0.727 suggests lower volatility relative to the market, reflecting its stable but mature industry positioning. Investors likely value the company for its defensive qualities and consistent cash generation.
Forbo’s strategic advantages lie in its specialized product offerings, strong brand equity, and debt-free balance sheet. The outlook remains stable, with growth dependent on market share gains in flooring and conveyor systems, as well as potential acquisitions. Risks include exposure to construction cyclicality and raw material cost fluctuations, though its financial discipline mitigates downside.
Company description, financial data provided, and market metrics derived from publicly available sources.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |