investorscraft@gmail.com

Intrinsic ValueVontobel Holding AG (0QKE.L)

Previous Close£66.95
Intrinsic Value
Upside potential
Previous Close
£66.95

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Vontobel Holding AG is a Swiss financial services firm specializing in asset and wealth management, structured products, and digital investing solutions. The company operates through four key segments: Asset Management, Platforms & Services, Wealth Management, and Digital Investing. Its diversified revenue model includes advisory services, managed investment solutions, and proprietary digital platforms like Vontobel Volt and deritrade, catering to private and institutional clients globally. Vontobel distinguishes itself through a hybrid approach, combining traditional wealth management expertise with innovative fintech solutions, positioning it competitively in the European asset management sector. The firm’s Platforms & Services segment, particularly its multi-issuer structured products platform, reinforces its niche in bespoke financial instruments, while its ESG-focused research and solutions align with growing sustainable investment demand. With a strong Swiss heritage and a focus on digital transformation, Vontobel maintains a resilient market position despite industry margin pressures.

Revenue Profitability And Efficiency

Vontobel reported revenue of CHF 1.42 billion, with net income of CHF 266.1 million, reflecting a net margin of approximately 18.7%. Operating cash flow stood at CHF 356.8 million, underscoring efficient liquidity management. Capital expenditures of CHF -53.8 million indicate disciplined investment in technology and infrastructure, supporting its digital initiatives without overleveraging.

Earnings Power And Capital Efficiency

Diluted EPS of CHF 4.67 demonstrates solid earnings power, supported by stable asset management fees and performance-based revenue streams. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its market capitalization, though its beta of 0.867 suggests moderate sensitivity to broader market volatility.

Balance Sheet And Financial Health

Vontobel maintains a robust balance sheet with CHF 5.35 billion in cash and equivalents against total debt of CHF 644.8 million, indicating strong liquidity and low leverage. This conservative financial structure provides flexibility for strategic investments or shareholder returns while mitigating downside risks.

Growth Trends And Dividend Policy

The firm’s growth is driven by digital adoption and ESG integration, though revenue growth may face headwinds from fee compression in asset management. A dividend of CHF 3 per share reflects a commitment to shareholder returns, supported by stable cash generation and a payout ratio aligned with industry peers.

Valuation And Market Expectations

At a market cap of CHF 3.54 billion, Vontobel trades at a P/E of approximately 13.3x (based on diluted EPS), suggesting modest expectations relative to its earnings stability. The market likely prices in challenges from competitive pressures but acknowledges its niche strengths in structured products and digital platforms.

Strategic Advantages And Outlook

Vontobel’s hybrid model—combining traditional expertise with digital innovation—positions it well for long-term resilience. Its focus on high-margin structured products and ESG solutions could offset industry-wide margin pressures. However, execution risks in digital expansion and reliance on European markets remain key monitorable factors.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount