investorscraft@gmail.com

Intrinsic ValueSchweizerische Nationalbank (0QKG.L)

Previous Close£3,680.00
Intrinsic Value
Upside potential
Previous Close
£3,680.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Schweizerische Nationalbank (SNB) operates as Switzerland's independent central bank, playing a pivotal role in the nation's financial stability and monetary policy. Its core functions include managing money market interest rates, ensuring adequate currency supply, and overseeing cashless payment systems. The SNB also safeguards financial system stability by identifying risks, regulating market infrastructures, and participating in international monetary cooperation. Additionally, it provides banking services to the Swiss Confederation, processes payments, and compiles critical financial statistics. As a central bank, the SNB holds a unique, non-commercial position, focusing on macroeconomic stability rather than profit maximization. Its influence extends beyond traditional banking, shaping regulatory frameworks and contributing to global financial governance. The SNB's mandate ensures it remains a cornerstone of Switzerland's resilient and well-regulated financial sector.

Revenue Profitability And Efficiency

The SNB reported revenue of CHF 81.15 billion for the period, with net income reaching CHF 80.73 billion, reflecting its role in managing currency reserves and monetary operations. Its profitability is heavily influenced by foreign exchange movements and interest income, rather than traditional banking activities. The absence of operating cash flow and capital expenditures data underscores its non-commercial focus, prioritizing policy execution over financial efficiency metrics.

Earnings Power And Capital Efficiency

With diluted EPS of CHF 807,291, the SNB demonstrates substantial earnings power, primarily driven by its foreign reserve management and monetary policy operations. The bank's capital efficiency is atypical, as it operates without debt and maintains CHF 81 billion in cash equivalents, aligning with its mandate to ensure liquidity and financial system stability rather than maximizing shareholder returns.

Balance Sheet And Financial Health

The SNB's balance sheet is exceptionally robust, with CHF 81 billion in cash and equivalents and no debt, reflecting its central bank status and focus on stability. Its financial health is underpinned by its role as a monetary authority, with assets primarily held in foreign reserves and gold, ensuring liquidity to meet policy objectives and economic demands.

Growth Trends And Dividend Policy

Growth for the SNB is tied to macroeconomic conditions and monetary policy needs rather than traditional expansion. It distributes a dividend of CHF 15 per share, a nominal return given its policy-focused operations. The bank's financial performance fluctuates with global currency and interest rate trends, making its growth trajectory less predictable compared to commercial entities.

Valuation And Market Expectations

With a market cap of CHF 317 million, the SNB's valuation is nominal, as its shares are largely symbolic given its public policy role. Investors should not expect typical equity returns, as its performance is driven by policy outcomes rather than market competition or profitability metrics.

Strategic Advantages And Outlook

The SNB's strategic advantage lies in its statutory role as Switzerland's monetary authority, ensuring systemic stability and low inflation. Its outlook depends on global economic conditions, with its ability to navigate currency fluctuations and interest rate environments critical. As a central bank, its focus remains on long-term financial stability rather than short-term market performance.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount