investorscraft@gmail.com

Intrinsic ValuePhoenix Mecano AG (0QKP.L)

Previous Close£442.00
Intrinsic Value
Upside potential
Previous Close
£442.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Phoenix Mecano AG operates as a specialized industrial components manufacturer, serving diverse sectors through its three core divisions: Enclosure Systems, DewertOkin Technology Group, and Industrial Components. The company’s Enclosure Systems division focuses on robust enclosures and human-machine interface solutions for industries like mechanical engineering, electrical systems, and medical technology. Its DewertOkin segment provides linear drives and drive systems, catering to industrial automation and healthcare furniture, while the Industrial Components division delivers precision-engineered solutions, including linear units, ergonomic workstations, and electronic connectors. Phoenix Mecano’s strength lies in its ability to offer customized, high-quality components, positioning it as a reliable partner for industrial automation and electronics. The company’s global footprint and diversified product portfolio mitigate sector-specific risks, reinforcing its resilience in cyclical markets. With a focus on innovation and application-specific solutions, Phoenix Mecano maintains a competitive edge in niche industrial segments, supported by long-standing customer relationships and technical expertise.

Revenue Profitability And Efficiency

Phoenix Mecano reported revenue of CHF 778.4 million in FY 2023, with net income of CHF 45.2 million, reflecting a net margin of approximately 5.8%. Operating cash flow stood at CHF 90 million, indicating solid cash generation, while capital expenditures of CHF 38 million suggest disciplined reinvestment. The company’s profitability metrics demonstrate steady operational efficiency, though margins are tempered by the capital-intensive nature of its industrial segments.

Earnings Power And Capital Efficiency

The company’s diluted EPS of CHF 47.11 underscores its earnings capability, supported by a diversified industrial customer base. Operating cash flow coverage of capital expenditures (2.4x) highlights efficient capital deployment. Phoenix Mecano’s focus on high-margin customized solutions enhances return on invested capital, though its beta of 0.40 indicates lower volatility relative to broader markets, aligning with its stable industrial demand profile.

Balance Sheet And Financial Health

Phoenix Mecano maintains a conservative balance sheet, with CHF 130.7 million in cash and equivalents against total debt of CHF 129.5 million, yielding a net cash position. This liquidity buffer supports flexibility for strategic investments or shareholder returns. The company’s leverage is minimal, reflecting prudent financial management and low refinancing risk in its capital structure.

Growth Trends And Dividend Policy

Revenue growth is likely tied to industrial automation trends and healthcare demand, though FY 2023 figures suggest moderate top-line expansion. The company’s dividend of CHF 30 per share indicates a payout ratio of ~64%, balancing shareholder returns with reinvestment needs. Historical performance points to cyclical sensitivity, but long-term demand for precision components provides a growth underpinning.

Valuation And Market Expectations

With a market cap of CHF 441.7 million, Phoenix Mecano trades at ~5.7x revenue and ~9.8x net income, reflecting its niche industrial positioning. The low beta suggests investor perception of stability, though valuation multiples may be constrained by sector comparables and moderate growth expectations.

Strategic Advantages And Outlook

Phoenix Mecano’s strategic advantages include its technical specialization, global distribution, and ability to tailor solutions for industrial clients. Near-term performance may hinge on automation adoption and healthcare sector demand, while long-term resilience is supported by diversified applications. Challenges include input cost volatility, but the company’s net cash position and operational focus provide a solid foundation.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount