Data is not available at this time.
Relief Therapeutics Holding AG is a Swiss biopharmaceutical company focused on addressing high unmet medical needs through clinical-stage programs. The company leverages molecules with prior clinical use or strong scientific rationale, targeting respiratory diseases, rare metabolic disorders, and dermatological conditions. Its lead candidate, RLF-100 (aviptadil), is in advanced trials for COVID-19-related respiratory distress, while ACER-001 and APR-TD011 target urea cycle disorders and epidermolysis bullosa, respectively. Operating in a competitive biopharma landscape, Relief Therapeutics differentiates itself by repurposing existing compounds with established safety profiles, potentially accelerating regulatory pathways. The company’s strategic focus on niche indications with limited treatment options positions it to capture underserved markets. However, its success hinges on clinical trial outcomes and commercialization capabilities, given its reliance on a small pipeline. With operations spanning Europe and North America, Relief Therapeutics aims to balance risk by diversifying its therapeutic focus while maintaining cost-efficient R&D.
Relief Therapeutics reported revenue of CHF 8.4 million in the latest fiscal year, overshadowed by a net loss of CHF 17.1 million, reflecting the capital-intensive nature of clinical-stage biopharma. Operating cash flow was negative at CHF 2.9 million, with minimal capital expenditures (CHF 14,000), indicating a lean operational model focused on R&D. The diluted EPS of -1.36 underscores the company’s pre-revenue phase, reliant on funding to advance its pipeline.
The company’s earnings power remains constrained by its clinical-stage status, with no near-term profitability expected until key candidates gain regulatory approval. Capital efficiency is challenged by high R&D costs, though its modest debt (CHF 2.1 million) and CHF 15.1 million cash reserve provide runway for near-term operations. The lack of dividend payouts aligns with its growth-focused strategy.
Relief Therapeutics maintains a conservative balance sheet, with CHF 15.1 million in cash and equivalents against CHF 2.1 million in total debt, suggesting manageable leverage. However, its negative equity position due to accumulated losses raises liquidity concerns if clinical milestones are delayed. The company’s ability to secure additional funding will be critical to sustaining operations.
Growth hinges on clinical progress, particularly RLF-100’s Phase 3 trials and ACER-001’s regulatory pathway. Revenue streams are nascent, with no dividends issued, reflecting reinvestment priorities. The stock’s high beta (4.76) signals volatility tied to binary clinical outcomes, typical of biotech firms.
With a market cap of CHF 20.5 million, the company trades at a discount to peers, reflecting skepticism around pipeline viability. Investors appear to price in high risk, given the uncertain regulatory and commercial outlook for its candidates.
Relief Therapeutics’ repurposing strategy offers regulatory and cost advantages, but execution risks remain. Near-term catalysts include trial readouts for RLF-100 and ACER-001. Success in these programs could unlock partnerships or acquisitions, while failures may necessitate further dilution. The outlook remains speculative, contingent on clinical and funding milestones.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |