Data is not available at this time.
Arbonia AG is a Switzerland-based industrial machinery company specializing in building components, operating primarily in the HVAC (Heating, Ventilation, and Air Conditioning) and Doors segments. The company generates revenue through a diversified portfolio of products, including air handling units, heat pumps, radiators, and ventilation systems under well-established brands like Kermi, Sabiana, and Vasco. Its doors division offers functional and interior wood solutions under brands such as Garant and Invado, catering to residential and commercial construction markets. Arbonia serves customers across Switzerland, Germany, and international markets, leveraging its long-standing industry presence since 1874. The company competes in the fragmented building components sector, differentiating itself through brand reputation, product innovation, and a focus on energy-efficient solutions. Its market position is reinforced by a multi-brand strategy that targets various price points and applications, from premium HVAC systems to cost-effective door solutions. While facing competition from global and regional players, Arbonia maintains relevance through its specialization in climate control and interior building products, aligning with trends toward sustainable construction and energy efficiency.
Arbonia reported revenue of CHF 556.3 million for the latest fiscal period, with net income of CHF 8.3 million, reflecting modest profitability in a competitive market. The diluted EPS of CHF 0.12 indicates lean earnings relative to its market capitalization. Operating cash flow stood at CHF 41.3 million, though capital expenditures of CHF -74.4 million suggest ongoing investments in production capacity or modernization, impacting free cash flow generation.
The company’s earnings power appears constrained, with net income representing a narrow margin on revenue. Capital efficiency metrics are influenced by significant capex outflows, which may indicate reinvestment for long-term growth. The balance between operating cash flow and capital expenditures highlights the capital-intensive nature of its industrial operations.
Arbonia’s balance sheet shows CHF 23.6 million in cash and equivalents against total debt of CHF 374.5 million, indicating a leveraged position. The debt level could constrain financial flexibility, though the company’s ability to generate positive operating cash flow provides some cushion. Further analysis of debt maturity and covenants would be necessary to assess refinancing risks.
Growth trends are unclear without multi-year data, but the dividend payout of CHF 1.6 per share suggests a commitment to shareholder returns despite modest earnings. The sustainability of dividends depends on improving profitability or maintaining stable cash flows. The company’s focus on energy-efficient building solutions aligns with broader industry trends, potentially supporting future demand.
With a market capitalization of approximately CHF 402.8 million, Arbonia trades at a revenue multiple that reflects its niche positioning and moderate profitability. The beta of 1.176 indicates higher volatility than the broader market, likely due to its cyclical exposure to construction activity. Investor expectations may hinge on execution in its core HVAC and doors segments.
Arbonia’s strategic advantages include its established brands, diversified product portfolio, and focus on sustainable building solutions. However, its outlook depends on navigating competitive pressures, managing leverage, and capitalizing on demand for energy-efficient HVAC systems. Operational efficiency improvements and disciplined capital allocation will be critical to enhancing shareholder value over the long term.
Company description, financial data from public disclosures (likely annual reports), and market data from exchange filings.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |