Data is not available at this time.
Swiss Re AG is a global leader in reinsurance, operating across Property & Casualty Reinsurance, Life & Health Reinsurance, and Corporate Solutions segments. The company provides diversified risk transfer solutions, including property, casualty, life, and health reinsurance, as well as tailored corporate insurance programs. Serving insurers, corporations, and public entities, Swiss Re leverages its deep underwriting expertise and global footprint to manage complex risks. Its strong market position is reinforced by a 160-year legacy, technical proficiency, and a balanced portfolio that mitigates cyclical volatility. The firm competes in a consolidating industry where scale, data analytics, and capital efficiency are critical differentiators. Swiss Re’s focus on innovation, such as cyber risk and climate-related solutions, positions it well for evolving client needs. The company maintains a disciplined underwriting approach, ensuring sustainable profitability amid competitive pressures and macroeconomic uncertainties.
In FY 2023, Swiss Re reported robust revenue of CHF 49.8 billion, reflecting stable premium inflows across its segments. Net income stood at CHF 3.2 billion, with diluted EPS of CHF 11.09, demonstrating resilient profitability despite market challenges. Operating cash flow of CHF 4.1 billion underscores efficient capital deployment, while negligible capital expenditures highlight the asset-light nature of its reinsurance model.
Swiss Re’s earnings power is driven by underwriting discipline and investment income, with a beta of 0.716 indicating lower volatility relative to the market. The firm’s capital efficiency is evident in its ability to generate consistent returns while maintaining solvency ratios aligned with regulatory requirements, supporting its ability to underwrite large-scale risks.
The company maintains a solid balance sheet with CHF 3.4 billion in cash and equivalents and total debt of CHF 8.5 billion, reflecting prudent leverage. Its financial health is further supported by strong liquidity and a diversified funding base, ensuring resilience against underwriting or investment shocks.
Swiss Re has demonstrated steady growth, supported by demand for reinsurance in emerging markets and specialty lines. The firm’s dividend policy remains shareholder-friendly, with a dividend per share of CHF 6.05 in FY 2023, aligning with its commitment to returning excess capital while retaining flexibility for strategic investments.
With a market capitalization of CHF 22.1 billion, Swiss Re trades at a valuation reflective of its stable earnings and industry leadership. Investors likely price in moderate growth expectations, balancing reinsurance cycle dynamics with the firm’s ability to capitalize on structural demand for risk transfer.
Swiss Re’s strategic advantages include its global scale, technical expertise, and innovation in emerging risk areas. The outlook remains positive, driven by rising insurance penetration, climate-related risks, and digital transformation, though macroeconomic and catastrophic event risks warrant monitoring.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |