investorscraft@gmail.com

Intrinsic ValueCompagnie Financière Tradition S.A. (0QL7.L)

Previous Close£296.07
Intrinsic Value
Upside potential
Previous Close
£296.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Compagnie Financière Tradition SA operates as a leading global interdealer broker specializing in financial and non-financial products, serving institutional clients across capital markets, commodities, equities, fixed income, foreign exchange, and money markets. The company generates revenue primarily through brokerage fees, leveraging its deep expertise in derivatives, structured products, and secondary markets. Its diversified product portfolio includes interest rate swaps, energy commodities, equity derivatives, and FX instruments, catering to a broad clientele of banks, hedge funds, and asset managers. As a subsidiary of Financière Vermeer NV, the firm maintains a strong presence in Europe while expanding its footprint in emerging markets. The interdealer brokerage sector is highly competitive, but Tradition differentiates itself through its extensive product range, operational scale, and reputation for reliability in complex OTC markets. Its market data and information services further enhance its value proposition, reinforcing its position as a trusted intermediary in wholesale financial markets.

Revenue Profitability And Efficiency

For the fiscal year ending December 2024, the company reported revenue of CHF 1.06 billion, with net income of CHF 115.6 million, reflecting a net margin of approximately 11%. Operating cash flow stood at CHF 126.2 million, indicating solid cash conversion. Capital expenditures were modest at CHF 7.6 million, suggesting efficient reinvestment relative to operational scale.

Earnings Power And Capital Efficiency

Diluted EPS of CHF 14.4 underscores the firm’s earnings capability, supported by its asset-light brokerage model. The absence of significant capital expenditures aligns with its role as an intermediary, allowing high returns on invested capital. The company’s beta of 0.165 indicates low sensitivity to broader market volatility, typical of its niche brokerage operations.

Balance Sheet And Financial Health

The balance sheet remains robust, with CHF 394.5 million in cash and equivalents against total debt of CHF 350.3 million, reflecting a conservative leverage profile. The liquidity position provides flexibility for strategic initiatives or market downturns, while the debt level appears manageable given steady cash flows.

Growth Trends And Dividend Policy

Revenue growth will likely hinge on market activity in derivatives and commodities, though the firm’s diversified offerings mitigate sector-specific risks. The company does not currently pay dividends, opting to retain earnings for operational needs or strategic opportunities, which may appeal to growth-oriented investors.

Valuation And Market Expectations

With a market capitalization of CHF 1.87 billion, the stock trades at a P/E multiple of approximately 16.2x based on diluted EPS. The valuation reflects expectations of stable earnings in its core brokerage segments, though it may discount limited exposure to high-growth fintech or electronic trading trends.

Strategic Advantages And Outlook

Tradition’s entrenched relationships and product breadth position it well in opaque OTC markets, though competition from electronic platforms remains a long-term challenge. The firm’s focus on emerging markets and non-traditional secondaries could drive incremental growth, while its conservative balance sheet provides resilience in cyclical downturns.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount