Data is not available at this time.
Villars Holding S.A. operates a diversified portfolio of retail, catering, and real estate businesses in Switzerland, positioning itself as a regional player in the consumer defensive sector. The company generates revenue through its branded coffee bars (Pause-Café and Xpresso-Café), restaurants (Le Sous-Sol and Le Centre), bakeries (Suard), and convenience-focused gas stations (Restoshop). Its real estate segment manages commercial properties, apartments, and motorway refueling complexes, providing stable cash flows. The company’s vertically integrated model allows it to capture value across food service, retail, and property management, though its market share remains niche compared to national competitors. Its subsidiary structure under Sapco SA suggests a focus on localized operational efficiency rather than aggressive expansion. The Swiss market’s high disposable income and tourism demand support its catering and retail segments, though competition from larger chains and shifting consumer preferences pose challenges.
Villars Holding reported revenue of CHF 71.1 million in its latest fiscal year, with net income of CHF 2.7 million, reflecting a modest net margin of approximately 3.8%. Operating cash flow was negative (CHF -1.4 million), likely due to working capital adjustments or timing differences, while capital expenditures remained low (CHF -259,000), indicating limited reinvestment needs. The diluted EPS of CHF 25.79 suggests efficient use of its small share base.
The company’s earnings power is constrained by its narrow margins, typical of the competitive grocery and catering sectors. With minimal capex, Villars prioritizes maintaining existing assets over growth initiatives. The absence of dividend payouts (CHF 0 per share) implies retained earnings are either reinvested or used to manage debt, which stands at CHF 31.4 million against cash reserves of CHF 10.9 million.
Villars Holding’s balance sheet shows moderate leverage, with total debt of CHF 31.4 million offset by cash equivalents of CHF 10.9 million. The debt level, while manageable, could limit flexibility in a high-interest-rate environment. Its real estate assets likely provide collateral stability, but the negative operating cash flow warrants monitoring for liquidity risks.
Growth appears stagnant, with no dividend distributions and minimal capex. The company’s reliance on Swiss domestic demand and lack of international exposure may cap revenue upside. Real estate operations could offer incremental growth if property values appreciate, but the core retail and catering segments face saturation.
At a market cap of CHF 65.3 million, the company trades at ~0.9x revenue and ~24x net income, reflecting its small-scale, low-growth profile. The low beta (0.137) suggests minimal correlation with broader market movements, typical of a defensive, locally focused business.
Villars benefits from its diversified revenue streams and Swiss market stability, but its outlook is cautious due to operational cash flow challenges and limited scalability. Strategic focus may center on optimizing existing assets rather than expansion, with real estate management providing a hedge against retail volatility.
Company description, financial metrics from disclosed ticker data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |