Data is not available at this time.
The Goodyear Tire & Rubber Company operates as a global leader in the tire manufacturing and automotive services industry, serving diverse markets including consumer, commercial, and industrial sectors. Its revenue model is driven by the production and distribution of tires under well-established brands such as Goodyear, Cooper, and Dunlop, alongside private-label offerings. The company also generates income through retreading services, rubber products, and maintenance services, leveraging a network of independent dealers, distributors, and retail outlets. Goodyear holds a strong market position, supported by its extensive brand portfolio and global distribution footprint, which includes approximately 1,000 retail locations. The company competes in a cyclical industry, where demand is closely tied to automotive production, replacement tire needs, and industrial activity. Despite competitive pressures, Goodyear maintains relevance through innovation in tire technology and a focus on sustainability, positioning itself as a key player in both mature and emerging markets.
Goodyear reported revenue of $18.88 billion for the fiscal year, with net income of $70 million, reflecting modest profitability in a challenging operating environment. The diluted EPS of $0.24 indicates tight margins, likely influenced by raw material costs and competitive pricing. Operating cash flow stood at $698 million, though significant capital expenditures of $1.19 billion suggest ongoing investments in production capacity and technology.
The company’s earnings power is constrained by high operating costs and debt servicing, as evidenced by its net income margin of approximately 0.4%. Capital efficiency appears strained, with substantial capex outweighing operating cash flow, indicating a reliance on external financing to sustain growth initiatives and maintain competitive positioning in the tire industry.
Goodyear’s balance sheet shows $864 million in cash and equivalents against total debt of $8.79 billion, highlighting a leveraged financial structure. The high debt load raises concerns about financial flexibility, particularly in a cyclical industry where downturns could pressure liquidity. The absence of dividends further underscores the company’s focus on debt management and reinvestment.
Growth trends are muted, with the company prioritizing operational efficiency and debt reduction over aggressive expansion. Goodyear does not currently pay dividends, redirecting cash flow toward capex and balance sheet strengthening. This conservative approach aligns with its need to navigate cyclical demand and input cost volatility in the global tire market.
With a market capitalization of $2.52 billion and a beta of 1.42, Goodyear is viewed as a higher-risk investment, sensitive to macroeconomic fluctuations. The valuation reflects market skepticism about near-term earnings growth, given the company’s thin margins and leveraged position. Investors likely await clearer signs of sustained profitability and debt reduction before assigning a premium.
Goodyear’s strategic advantages include its strong brand equity, diversified product portfolio, and global distribution network. However, the outlook remains cautious due to industry headwinds, including raw material inflation and competitive pressures. Success will depend on the company’s ability to innovate, optimize costs, and deleverage its balance sheet while capitalizing on long-term trends in automotive and industrial demand.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |