investorscraft@gmail.com

Intrinsic ValueTecan Group AG (0QLN.L)

Previous Close£136.35
Intrinsic Value
Upside potential
Previous Close
£136.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Tecan Group AG is a leading provider of laboratory instruments and automation solutions, catering primarily to pharmaceutical and biotechnology firms, academic research institutions, and diagnostic laboratories. The company operates through two key segments: Life Sciences Business, which focuses on liquid handling, microplate readers, and consumables, and Partnering Business, which supplies essential components like precision pumps and robotic arms to OEM manufacturers. Tecan’s product portfolio includes advanced automation platforms such as Tecan Laberwax, Resolvex, and Synergence, designed to enhance efficiency in genomics, drug discovery, and diagnostics. Positioned in the competitive medical-pharmaceutical sector, Tecan differentiates itself through high-precision instrumentation and integrated software solutions, serving a global clientele across Europe, North America, and Asia. Its strong R&D focus and strategic partnerships reinforce its reputation as a trusted innovator in life sciences automation.

Revenue Profitability And Efficiency

Tecan reported revenue of CHF 934.3 million for the latest fiscal period, with net income of CHF 67.7 million, reflecting a net margin of approximately 7.2%. The company generated CHF 148.5 million in operating cash flow, demonstrating solid cash conversion efficiency. Capital expenditures were modest at CHF 15.3 million, indicating disciplined reinvestment in growth initiatives.

Earnings Power And Capital Efficiency

Diluted EPS stood at CHF 5.27, underscoring Tecan’s ability to translate top-line growth into shareholder returns. The company’s capital-light partnering segment complements its higher-margin Life Sciences division, contributing to balanced capital allocation. Operating cash flow coverage of net income suggests sustainable earnings quality.

Balance Sheet And Financial Health

Tecan maintains a robust balance sheet with CHF 154.2 million in cash and equivalents against total debt of CHF 321.3 million, reflecting a conservative leverage profile. The liquidity position supports ongoing R&D and potential M&A activity, while the debt level remains manageable given steady cash generation.

Growth Trends And Dividend Policy

The company’s growth is driven by increasing demand for lab automation in biopharma and diagnostics. Tecan offers a dividend of CHF 3 per share, signaling confidence in stable cash flows. With a payout ratio aligned with earnings, the policy balances shareholder returns with reinvestment needs.

Valuation And Market Expectations

Tecan’s market capitalization of CHF 2.1 billion implies a forward-looking valuation reflective of its niche leadership. A beta of 0.97 suggests moderate sensitivity to broader market movements, aligning with its defensive healthcare sector exposure.

Strategic Advantages And Outlook

Tecan’s competitive edge lies in its precision engineering, automation expertise, and global distribution network. The outlook remains positive, supported by secular trends in life sciences research and diagnostic automation, though macroeconomic pressures on biotech funding could pose near-term risks.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount